| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588F709 BNY MELLON DEVELOPED | AT COST | 48,882 | 52,791 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 109,733 | 128,105 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 43,815 | 43,060 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 42,350 | 43,680 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 67,670 | 73,911 |
| 921075297 VAN ECK CM COMMODITY | AT COST | 53,992 | 50,371 |
| 14064D873 FULLERTHALER BEHAVIO | AT COST | 53,475 | 88,921 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 57,636 | 77,954 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,251,323 | 1,841,119 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 87,610 | 88,040 |
| 367829884 GATEWAY TR | AT COST | 67,822 | 93,461 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 72,403 | 67,452 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 31618H283 FIDELITY ADV INTL SM | AT COST | 41,805 | 48,857 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 42,457 | 50,867 |
| 464287226 ISHARES BARCLAYS AGG | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 103,370 | 128,700 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 198,951 | 251,204 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 72,953 | 93,398 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 121,572 | 135,570 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 94,810 | 96,633 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 1,350,655 | 1,365,852 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 39,815 | 37,469 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 44,747 | 44,640 |
| 47803W703 J H III DISC MID CAP | AT COST | 67,089 | 68,351 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 450 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,090 | 1,090 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 899 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,024 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 565 | 565 | 0 |