| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 86,037 | 82,426 |
| 83002G702 SIX CIRCLES GLOBAL B | 190,792 | 170,546 |
| 83002G884 SIX CIRCLES CREDIT O | 88,750 | 93,286 |
| 92206C771 VANGUARD MORTGAGE-BA | 45,453 | 46,374 |
| 921937835 VANGUARD TOTAL BOND | 43,711 | 44,590 |
| 92203J407 VANGUARD TOTAL INTL | 183,156 | 180,572 |
| 92206C870 VANGUARD INT-TERM CO | 43,363 | 45,979 |
| 46429B267 ISHARES US TREASURY | 46,692 | 46,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 76,226 | 149,903 |
| 78462F103 SPDR S&P 500 ETF TRU | 363,426 | 1,582,054 |
| 315911750 FIDELITY 500 INDEX F | 160,868 | 415,696 |
| 83002G306 SIX CIRCLES US UNCON | 427,921 | 712,611 |
| 83002G405 SIX CIRCLES INTL UNC | 285,613 | 423,620 |
| 46641Q191 JPMORGAN BETABUILDER | 93,176 | 96,756 |
| 46641Q217 JPMORGAN BETABUILDER | 95,551 | 135,511 |
| 46641Q225 JPMORGAN BETABUILDER | 49,055 | 99,045 |
| 46641Q233 JPMORGAN BETABUILDER | 65,186 | 69,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 61,914 | 63,939 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 40,079 | 46,329 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 22,788 | 23,008 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 135,931 | 135,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,223 | 1,223 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,223 | 1,223 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 5,085 |
| MUTUAL FUND ADJUSTMENT | 1 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 5,168 |
| COST BASIS ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 263 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,084 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,568 | 1,568 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 358 | 358 | 0 |