| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | AT COST | 31,241 | 174,625 |
| 219350105 CORNING INC | AT COST | 84,054 | 262,680 |
| 487836108 KELLOGG COMPANY COMM | |||
| 532457108 ELI LILLY & CO | AT COST | 5,942 | 832,877 |
| 037833100 APPLE INC | AT COST | 80,506 | 880,826 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 553 | 822,871 |
| 478160104 JOHNSON & JOHNSON | AT COST | 17,250 | 327,395 |
| 191216100 COCA - COLA CO | AT COST | 22,681 | 149,747 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 2,845,837 | 6,403,229 |
| 002824100 ABBOTT LABORATORIES | AT COST | 6,293 | 296,311 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 127,523 | 616,616 |
| 907818108 UNION PACIFIC CORP | AT COST | 79,172 | 185,056 |
| 11135F101 BROADCOM INC | AT COST | 50,629 | 778,725 |
| 194162103 COLGATE-PALMOLIVE CO | AT COST | 293 | 225,444 |
| 254687106 WALT DISNEY CO/THE | AT COST | 84,951 | 102,393 |
| 58933Y105 MERCK & CO INC | AT COST | 69,031 | 142,101 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 49,471 | 206,366 |
| 871829107 SYSCO CORP | AT COST | 18,801 | 230,944 |
| 00287Y109 ABBVIE INC | AT COST | 5,263 | 416,766 |
| 053015103 AUTOMATIC DATA PROCE | AT COST | 22,247 | 315,878 |
| 464287507 ISHARES CORE S&P MID | AT COST | 1,534,536 | 2,131,800 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 660,196 | 985,476 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 59,126 | 917,038 |
| 30231G102 EXXON MOBIL CORP | AT COST | 1,447 | 449,470 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,230,053 | 2,712,427 |
| 260557103 DOW INC. | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,043,050 | 1,181,055 |
| 369604301 GENERAL ELEC CO | AT COST | 3,417 | 458,965 |
| 49177J102 KENVUE INC | AT COST | 3,008 | 31,999 |
| 36828A101 GE VERNOVA LLC | AT COST | 1,343 | 301,949 |
| 512807306 LAM RESEARCH CORP | AT COST | 52,155 | 510,116 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 750 | 0 | 750 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,424 | 4,424 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47,574 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25,140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,724 | 3,724 | 0 |