| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05569M830 BNY MELLON BOND FUND | AT COST | 397,839 | 366,150 |
| 05588L888 BNYM YLD ENHAN STRAT | |||
| 05588F709 BNY MELLON DEVELOPED | AT COST | 19,609 | 16,982 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 39,824 | 46,151 |
| 367829884 GATEWAY TR | AT COST | 29,599 | 39,201 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 25,967 | 28,247 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 30,680 | 34,853 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 01988X408 ALLSPRING GLO LNG/SH | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 405,206 | 643,159 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,559 | 46,788 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 21,582 | 22,275 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 31,709 | 28,218 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 11,302 | 11,346 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 25,661 | 31,051 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 8,862 | 8,877 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 9,113 | 8,885 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 28,085 | 28,030 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 27,945 | 30,836 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 54,680 | 56,551 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 65,852 | 68,296 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 43,696 | 45,563 |
| 47803W703 J H III DISC MID CAP | AT COST | 77,439 | 73,120 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 80,266 | 73,044 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 34,126 | 34,948 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 371 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 392 | 392 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 297 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |