| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46625H100 J P MORGAN CHASE & C | AT COST | 7,621 | 75,399 |
| 594918104 MICROSOFT CORPORATIO | AT COST | 92,980 | 270,827 |
| 929089100 VOYA FINANCIAL INC | AT COST | 22,990 | 29,796 |
| 037833100 APPLE INC | AT COST | 76,049 | 219,935 |
| 023135106 AMAZON COM INC | AT COST | 83,102 | 183,271 |
| 05569M814 BNY MELLON INTERMEDI | AT COST | 410,000 | 411,252 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 570,000 | 519,036 |
| 060505104 BANK OF AMERICA CORP | AT COST | 42,705 | 62,150 |
| 464287507 ISHARES CORE S&P MID | AT COST | 464,930 | 573,540 |
| 026874784 AMERICAN INTERNATION | AT COST | 5,350 | 17,966 |
| 05569M368 BNY MELLON CORP BOND | AT COST | 228,917 | 226,932 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 20,663 | 28,720 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 35,968 | 235,063 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 204,232 | 275,429 |
| 12572Q105 CME GROUP INC | AT COST | 15,598 | 24,304 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 149,318 | 145,493 |
| 05569M806 BNY MELLON SMALL CAP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 167,668 | 273,484 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 167,070 | 266,235 |
| G8994E103 TRANE TECHNOLOGIES P | AT COST | 5,294 | 28,412 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 142,005 | 333,566 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 32,652 | 41,590 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 184,695 | 382,889 |
| 09260B382 BLACKROCK STRAT INC | AT COST | 249,050 | 235,535 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 19,548 | 36,450 |
| 020002101 ALLSTATE CORP COM | |||
| 00206R102 AT&T INC | AT COST | 12,080 | 18,133 |
| 46434G764 ISHARES MSCI EMERGIN | |||
| 016255101 ALIGN TECHNOLOGY INC | |||
| 038222105 APPLIED MATERIALS IN | AT COST | 14,710 | 27,755 |
| 04621X108 ASSURANT INC | AT COST | 38,336 | 43,353 |
| 075887109 BECTON DICKINSON AND | |||
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 59,914 | 86,958 |
| 16679L109 CHEWY INC - CLASS A | AT COST | 13,070 | 23,796 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 45,464 | 67,786 |
| 21037T109 CONSTELLATION ENERGY | AT COST | 12,380 | 39,213 |
| 22160N109 COSTAR GROUP INC | AT COST | 27,613 | 22,862 |
| 235851102 DANAHER CORP COMMON | |||
| 25746U109 DOMINION ENERGY INC | AT COST | 24,766 | 29,881 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 33,646 | 38,600 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 39,635 | 45,742 |
| 443573100 HUBSPOT INC | AT COST | 26,594 | 20,065 |
| 452327109 ILLUMINA INC | AT COST | 25,759 | 22,428 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 13,840 | 20,955 |
| 56585A102 MARATHON PETROLEUM C | AT COST | 15,633 | 17,076 |
| 64110L106 NETFLIX COM INC | AT COST | 14,558 | 29,253 |
| 651639106 NEWMONT CORPORATION | AT COST | 12,574 | 27,958 |
| 67066G104 NVIDIA CORP | AT COST | 49,679 | 363,862 |
| 759916109 REPLIGEN CORP | AT COST | 21,895 | 23,104 |
| 80105N105 SANOFI-SYNTHELABO | |||
| 803607100 SAREPTA THERAPEUTICS | |||
| 852234103 BLOCK INC | |||
| 90353T100 UBER TECHNOLOGIES IN | |||
| 92338C103 VERALTO CORP-W/I | AT COST | 25,500 | 30,233 |
| G25508105 CRH PLC | AT COST | 16,460 | 36,691 |
| G7496G103 RENAISSANCERE HLDGS | |||
| 031100100 AMETEK INC NEW | AT COST | 33,165 | 38,598 |
| 071813109 BAXTER INTL INC COM | |||
| 09073M104 BIO-TECHNE CORP | |||
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 19,514 | 19,418 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 110,924 | 137,263 |
| 20825C104 CONOCOPHILLIPS | |||
| 25278X109 DIAMONDBACK ENERGY I | AT COST | 23,180 | 24,504 |
| 254687106 WALT DISNEY CO/THE | AT COST | 41,056 | 41,299 |
| 26884L109 E Q T CORP | AT COST | 20,892 | 33,232 |
| 320517105 FIRST HORIZON NATL C | AT COST | 15,865 | 25,095 |
| 36828A101 GE VERNOVA LLC | AT COST | 5,269 | 19,607 |
| 37045V100 GENERAL MOTORS CO | |||
| 375558103 GILEAD SCIENCES INC | AT COST | 35,883 | 43,818 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 32,608 | 70,320 |
| 443201108 HOWMET AEROSPACE INC | AT COST | 16,149 | 50,230 |
| 443510607 HUBBELL INC COM | AT COST | 49,876 | 58,623 |
| 45687V106 INGERSOLL RAND INC | |||
| 460146103 INTERNATIONAL PAPER | AT COST | 23,346 | 19,695 |
| 49177J102 KENVUE INC | |||
| 502431109 L3HARRIS TECHNOLOGIE | AT COST | 37,432 | 51,081 |
| 504922105 LABCORP HOLDINGS INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 59156R108 METLIFE INC | |||
| 60937P106 MONGODB INC | |||
| 681919106 OMNICOM GROUP INC | AT COST | 33,785 | 28,747 |
| 718172109 PHILIP MORRIS INTERN | |||
| 718546104 PHILLIPS 66 | AT COST | 23,107 | 18,969 |
| 722304102 PINDUODUO INC-ADR | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 88579Y101 3M CO | |||
| 902973304 US BANCORP DEL | |||
| 98978V103 ZOETIS INC | |||
| G0403H108 AON PLC/IRELAND A | AT COST | 23,641 | 26,113 |
| G51502105 JOHNSON CTLS INTL PL | |||
| G5960L103 MEDTRONIC PLC | AT COST | 54,806 | 61,767 |
| H01301128 ALCON INC | AT COST | 31,327 | 27,584 |
| V7780T103 ROYAL CARIBBEAN CRUI | |||
| 05464C101 AXON ENTERPRISE INC | AT COST | 24,996 | 24,421 |
| 08265T208 BENTLEY SYSTEMS INC | AT COST | 21,256 | 17,556 |
| 11135F101 BROADCOM INC | AT COST | 70,002 | 94,139 |
| 126408103 C S X CORP | AT COST | 24,859 | 28,275 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 20,605 | 28,114 |
| 147528103 CASEYS GENERAL STORE | AT COST | 21,837 | 21,556 |
| 200340107 COMERICA INC | AT COST | 20,351 | 26,079 |
| 231021106 CUMMINS ENGINE INC | AT COST | 16,664 | 19,908 |
| 233203421 DFA EMERG MKTS CORE | AT COST | 48,125 | 62,813 |
| 247361702 DELTA AIR LINES INC | AT COST | 18,691 | 21,514 |
| 25659T107 DOLBY LABORATORIES I | AT COST | 25,144 | 20,550 |
| 260003108 DOVER CORPORATION | AT COST | 25,168 | 28,115 |
| 291011104 EMERSON ELECTRIC COM | AT COST | 28,498 | 28,137 |
| 30231G102 EXXON MOBIL CORP | AT COST | 47,611 | 50,061 |
| 30303M102 META PLATFORMS INC | AT COST | 85,714 | 81,191 |
| 345370860 FORD MOTOR CO DEL | AT COST | 17,594 | 21,254 |
| 444859102 HUMANA INC | AT COST | 40,403 | 38,932 |
| 45168D104 IDEXX LABS INC | AT COST | 14,574 | 18,943 |
| 46654Q724 JPMORGAN HEDGED EQUI | AT COST | 86,213 | 99,645 |
| 478160104 JOHNSON & JOHNSON | AT COST | 63,137 | 80,090 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 39,534 | 45,030 |
| 57636Q104 MASTERCARD INC | AT COST | 24,954 | 25,690 |
| 680223104 OLD REPUBLIC INTERNA | AT COST | 28,525 | 28,753 |
| 717081103 PFIZER INC | AT COST | 23,416 | 22,161 |
| 808513105 SCHWAB CHARLES CORP | AT COST | 14,760 | 19,982 |
| 81762P102 SERVICENOW INC | AT COST | 37,016 | 28,340 |
| 82509L107 SHOPIFY INC-A W/I | AT COST | 12,883 | 20,121 |
| 871607107 SYNOPSYS INC | AT COST | 39,517 | 45,093 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 20,287 | 19,604 |
| 883556102 THERMO FISHER SCIENT | AT COST | 61,234 | 68,375 |
| L8681T102 SPOTIFY TECHNOLOGY S | AT COST | 24,323 | 24,390 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 386 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 2 | 2 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,150 | 2,150 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,487 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,313 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 570 | 570 | 0 |