| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203421 DFA EMERG MKTS CORE | AT COST | 80,376 | 120,204 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 16,233 | 17,515 |
| 05569M764 BNY MELLON NTL INTER | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 765,530 | 1,282,208 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 20,754 | 21,720 |
| 464287507 ISHARES CORE S&P MID | AT COST | 89,673 | 118,008 |
| 00766Y513 CHAMPLAIN MID CAP FU | AT COST | 60,243 | 56,410 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 686,410 | 712,593 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 31,597 | 34,883 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 17,668 | 17,532 |
| 13161P862 CALVERT SMALL CAP FU | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 45,502 | 54,922 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 142,379 | 187,150 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 66,610 | 61,857 |
| 13161P672 CALVERT SMALL CAP FU | AT COST | 25,489 | 23,739 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 12,106 | 12,083 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 20,440 | 21,698 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 76,531 | 76,755 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 36,933 | 36,539 |
| 367829884 GATEWAY TR | AT COST | 75,915 | 78,689 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 69,129 | 69,817 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 40,176 | 40,085 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,342 | 39,996 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 89,869 | 90,668 |
| 47803W703 J H III DISC MID CAP | AT COST | 76,130 | 75,740 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 21,345 | 22,208 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 91,365 | 91,545 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,942 | 40,675 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 69,715 | 70,211 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 698 | 698 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,718 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 900 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 511 | 511 | 0 |