| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 452327109 ILLUMINA INC | |||
| 58933Y105 MERCK & CO INC | AT COST | 25,129 | 52,630 |
| 91913Y100 VALERO ENERGY CORP N | AT COST | 9,689 | 97,674 |
| G1151C101 ACCENTURE PLC IRELAN | AT COST | 17,598 | 53,660 |
| 00724F101 ADOBE INC | AT COST | 20,940 | 139,996 |
| 05569M509 BNY MELLON M/C MULTI | AT COST | 290,356 | 51,099 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 9,224 | 15,406 |
| 126650100 CVS CORP | |||
| 254687106 WALT DISNEY CO/THE | AT COST | 12,753 | 62,574 |
| 438516106 HONEYWELL INTL INC | AT COST | 16,511 | 78,036 |
| 22160K105 COSTCO WHSL CORP NEW | AT COST | 11,890 | 172,468 |
| 713448108 PEPSICO INC | AT COST | 14,831 | 71,760 |
| 717081103 PFIZER INC | AT COST | 16,329 | 24,900 |
| 79466L302 SALESFORCE COM INC | AT COST | 15,308 | 79,473 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 13,832 | 48,472 |
| G29183103 EATON CORP PLC | AT COST | 12,848 | 111,479 |
| 02079K305 ALPHABET INC/CA-CL A | AT COST | 12,106 | 187,800 |
| 060505104 BANK OF AMERICA CORP | AT COST | 13,785 | 27,500 |
| 166764100 CHEVRON CORPORATION | AT COST | 25,496 | 60,964 |
| 30231G102 EXXON MOBIL CORP | AT COST | 11,941 | 60,170 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 33,203 | 71,655 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 11,061 | 35,071 |
| 437076102 HOME DEPOT INC | AT COST | 9,451 | 137,640 |
| 002824100 ABBOTT LABORATORIES | AT COST | 15,892 | 50,116 |
| 857477103 STATE STREET CORP | AT COST | 8,202 | 12,901 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 25,694 | 32,584 |
| 988498101 YUM BRANDS INC | AT COST | 11,339 | 75,640 |
| 023135106 AMAZON COM INC | AT COST | 11,066 | 166,190 |
| 05569M855 BNY MELLON EMERGING | AT COST | 143,311 | 199,811 |
| 110122108 BRISTOL MYERS SQUIBB | |||
| 00206R102 AT&T INC | AT COST | 18,318 | 17,388 |
| 037833100 APPLE INC | AT COST | 3,023 | 271,860 |
| 05569M368 BNY MELLON CORP BOND | |||
| 91324P102 UNITED HEALTH GROUP | AT COST | 10,528 | 16,506 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 115,528 | 118,440 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 60,000 | 51,532 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 45,000 | 44,121 |
| 68902V107 OTIS WORLDWIDE CORP | AT COST | 6,448 | 17,470 |
| 14448C104 CARRIER GLOBAL CORP | AT COST | 5,376 | 26,420 |
| 00287Y109 ABBVIE INC | AT COST | 4,178 | 11,425 |
| 75513E101 RTX CORPORATION | AT COST | 17,934 | 91,700 |
| 934423104 DISCOVERY INC-W/I | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 123,495 | 198,633 |
| 023135CR5 AMAZON.COM INC | AT COST | 25,382 | 25,700 |
| 037833EV8 APPLE INC | AT COST | 25,063 | 25,327 |
| 06051GLH0 BANK OF AMERICA CORP | AT COST | 24,765 | 25,739 |
| 09247XAT8 BLACKROCK INC | AT COST | 24,931 | 25,577 |
| 367829884 GATEWAY TR | AT COST | 89,787 | 101,877 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 50,320 | 53,550 |
| 384747101 GRAIL INC | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 12,104 | 13,200 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 55,075 | 60,090 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,477 | 67,095 |
| 46647PDR4 JPMORGAN CHASE & CO | AT COST | 25,094 | 25,975 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 10,480 | 12,235 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 56,460 | 60,270 |
| 78016FZX5 ROYAL BANK OF CANADA | AT COST | 25,030 | 25,736 |
| 857477CC5 STATE STREET CORP | AT COST | 24,852 | 25,846 |
| 89115A2E1 TORONTO-DOMINION BAN | AT COST | 23,980 | 24,952 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 230,000 | 228,970 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 22,313 | 27,095 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 5,633 | 5,875 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 17,929 | 18,505 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 78,150 | 78,934 |
| 83443Q103 SOLSTICE ADVANCED MA | AT COST | 1,033 | 4,858 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,000 |
| MUTUAL FUND TIMING ADJ | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,862 | 1,862 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,034 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |