| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,612 | 74,610 |
| 05588F709 BNY MELLON DEVELOPED | AT COST | 25,711 | 27,859 |
| 05588E850 BNY MELLON HIGH YIEL | AT COST | 13,387 | 13,988 |
| 05587K857 BNYM INTL STCK-Y | AT COST | 47,354 | 45,038 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 586,464 | 1,023,985 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 611,754 | 582,958 |
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 00771X419 G Q G PART EMERG MKT | AT COST | 34,860 | 35,377 |
| 05589K400 BNYM FLTNG RT INC-Y | AT COST | 13,916 | 14,001 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 39,213 | 45,080 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 367829884 GATEWAY TR | AT COST | 55,979 | 62,622 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 51,827 | 55,488 |
| 464287507 ISHARES TR S&P MIDCA | |||
| 464287804 ISHARES TR S & P SMA | |||
| 46434G764 ISHARES MSCI EMERGIN | |||
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 41,739 | 49,210 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 67,512 | 73,293 |
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 44,831 | 44,744 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 40,692 | 48,869 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 83,594 | 89,964 |
| 464287457 ISHARES 1-3 YEAR TRE | AT COST | 17,894 | 17,972 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 104,865 | 108,762 |
| 46641Q332 JPMORGAN EQUITY PREM | AT COST | 68,205 | 72,351 |
| 47803W703 J H III DISC MID CAP | AT COST | 115,242 | 116,316 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 127,147 | 116,204 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 54,468 | 55,637 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 437 |
| COST BASIS ADJUSTMENT | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 511 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,096 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 363 | 363 | 0 |