| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 218,211 | 208,625 |
| 83002G702 SIX CIRCLES GLOBAL B | 482,674 | 426,306 |
| 83002G884 SIX CIRCLES CREDIT O | 200,986 | 209,762 |
| 92206C771 VANGUARD MORTGAGE-BA | 102,504 | 104,282 |
| 921937835 VANGUARD TOTAL BOND | 98,882 | 100,735 |
| 92203J407 VANGUARD TOTAL INTL | 434,691 | 428,357 |
| 92206C870 VANGUARD INT-TERM CO | 96,714 | 103,013 |
| 46429B267 ISHARES US TREASURY | 104,541 | 103,451 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,748 | 8,105 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 160,041 | 316,035 |
| 532457108 ELI LILLY AND COMPAN | 582 | 8,597 |
| 548661107 LOWE'S COS INC | 7,115 | 11,335 |
| 594918104 MICROSOFT CORP | 2,052 | 55,616 |
| 609207105 MONDELEZ INTERNATION | 1,303 | 3,230 |
| 617446448 MORGAN STANLEY | 1,746 | 15,090 |
| 713448108 PEPSICO INC | 3,353 | 5,167 |
| 882508104 TEXAS INSTRUMENTS IN | 4,772 | 11,103 |
| 949746101 WELLS FARGO & CO | 4,542 | 14,260 |
| 02079K107 ALPHABET INC-CL C | 1,594 | 35,146 |
| 30303M102 META PLATFORMS INC-C | 3,676 | 32,344 |
| 57636Q104 MASTERCARD INC - A | 622 | 19,410 |
| 65339F101 NEXTERA ENERGY INC | 3,912 | 8,429 |
| 78462F103 SPDR S&P 500 ETF TRU | 783,314 | 3,058,411 |
| 91324P102 UNITEDHEALTH GROUP I | 1,288 | 11,224 |
| 94106B101 WASTE CONNECTIONS IN | 1,580 | 5,612 |
| 023135106 AMAZON.COM INC | 2,910 | 37,162 |
| 037833100 APPLE INC | 3,258 | 44,041 |
| 060505104 BANK OF AMERICA CORP | 2,672 | 13,090 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 2,891 | 68,446 |
| 025816109 AMERICAN EXPRESS CO | 2,825 | 10,359 |
| 315911750 FIDELITY 500 INDEX F | 289,476 | 732,228 |
| 83002G306 SIX CIRCLES US UNCON | 857,455 | 1,495,436 |
| 83002G405 SIX CIRCLES INTL UNC | 672,703 | 949,388 |
| 00287Y109 ABBVIE INC | 4,170 | 13,481 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 6,180 | 8,863 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 3,230 | 10,711 |
| 461202103 INTUIT INC | 5,476 | 5,299 |
| 883556102 THERMO FISHER SCIENT | 6,330 | 8,692 |
| N07059210 ASML HOLDING NV-NY R | 1,170 | 4,279 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 2,441 | 4,312 |
| 363576109 ARTHUR J GALLAGHER & | 3,485 | 6,470 |
| 43300A203 HILTON WORLDWIDE HOL | 3,265 | 7,469 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 209,519 | 219,460 |
| 46641Q225 JPMORGAN BETABUILDER | 115,568 | 230,733 |
| 46641Q233 JPMORGAN BETABUILDER | 154,111 | 152,292 |
| 679580100 OLD DOMINION FREIGHT | 3,826 | 4,390 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 3,478 | 8,600 |
| 30231G102 EXXON MOBIL CORP | 5,454 | 12,395 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 3,489 | 6,832 |
| 78409V104 S&P GLOBAL INC | 4,608 | 6,794 |
| 46641Q217 JPMORGAN BETABUILDER | 263,897 | 330,077 |
| 573284106 MARTIN MARIETTA MATE | 4,494 | 6,849 |
| 842587107 THE SOUTHERN COMPANY | 8,731 | 9,941 |
| 863667101 STRYKER CORP | 5,319 | 6,326 |
| 872540109 TJX COMPANIES INC | 3,194 | 6,144 |
| G54950103 LINDE PLC | 2,987 | 8,101 |
| 11135F101 BROADCOM INC | 12,775 | 18,689 |
| 127387108 CADENCE DESIGN SYS I | 4,289 | 4,376 |
| 254687106 WALT DISNEY CO/THE | 9,308 | 9,329 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 6,189 | 6,081 |
| 126408103 CSX CORP | 6,836 | 6,924 |
| 26884L109 EQT CORP | 5,981 | 5,735 |
| 278865100 ECOLAB INC | 7,799 | 7,876 |
| 29364G103 ENTERGY CORP | 3,659 | 3,605 |
| 443201108 HOWMET AEROSPACE INC | 7,175 | 9,431 |
| 478160104 JOHNSON & JOHNSON | 10,979 | 13,866 |
| 81762P102 SERVICENOW INC | 6,551 | 5,362 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,588 | 8,509 |
| 931142103 WALMART INC | 5,265 | 6,016 |
| G8994E103 TRANE TECHNOLOGIES P | 7,862 | 7,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 139,960 | 143,245 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 90,617 | 104,263 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 51,234 | 51,746 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 305,241 | 303,419 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 10,090 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 7 |
| 2024 TRANSACTION POSTED IN 2025 | 10,138 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,499 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,896 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,503 | 3,503 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 805 | 805 | 0 |