| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203421 DFA EMERG MKTS CORE | AT COST | 20,698 | 21,112 |
| 05569M830 BNY MELLON BOND FUND | AT COST | 19,634 | 19,541 |
| 05588E850 BNY MELLON HIGH YIEL | |||
| 05588F709 BNY MELLON DEVELOPED | AT COST | 8,065 | 7,643 |
| 05589K400 BNYM FLTNG RT INC-Y | |||
| 05587K857 BNYM INTL STCK-Y | AT COST | 20,074 | 18,346 |
| 74253Q416 PRINCIPAL PREFERRED | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 45,106 | 49,114 |
| 00771X419 G Q G PART EMERG MKT | AT COST | 14,542 | 14,588 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 11,643 | 11,699 |
| 09661T206 B N Y MELLON US MID | |||
| 00766Y513 CHAMPLAIN MID CAP FU | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 326,324 | 423,978 |
| 47803W406 JOHN HANCOCK III-DIS | |||
| 464287804 ISHARES TR S & P SMA | |||
| 14021M107 CAP GROUP INTL EQUIT | AT COST | 18,349 | 18,281 |
| 14064D774 FULLTHALER BEH S/C G | AT COST | 18,293 | 20,564 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 37,436 | 36,533 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,882 | 24,132 |
| 47803W703 J H III DISC MID CAP | AT COST | 49,085 | 47,052 |
| 64122Q705 NEUBERGER BERMAN INT | AT COST | 18,765 | 20,474 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,856 | 47,819 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 221 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,079 | 6,048 | 4,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 232 | 232 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |