| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Prep | 92,404 | 92,404 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Modular Classrooms | 2017-09-01 | 32,713 | 5,928 | SL | 39.0 | 839 | 839 | ||
| Center Street North | 2018-08-01 | 655 | 99 | SL | 39.0 | 17 | 17 | ||
| Center Street South | 2018-08-01 | 12,666,186 | 1,948,644 | SL | 39.0 | 324,774 | 324,774 | ||
| Furniture/Fixtures | 2018-08-01 | 52,092 | 43,791 | DDB | 7.0 | 2,372 | 2,372 | ||
| Computer Equipment | 2018-08-01 | 69,070 | 64,773 | DDB | 5.0 | 1,719 | 1,719 | ||
| Furn. & Fixtures | 2017-08-15 | 6,156 | 5,397 | DDB | 7.0 | 217 | 217 | ||
| Center Street North | 2017-08-01 | 1,791,049 | 315,786 | SL | 39.0 | 45,924 | 45,924 | ||
| Center St N Improv | 2019-12-09 | 1,112 | 129 | SL | 39.0 | 29 | 29 | ||
| Center St S Improv | 2020-02-28 | 6,779 | 5,890 | SL | 39.0 | 174 | 174 | ||
| 3636 Osage Street | 2020-03-06 | 467,691 | 51,471 | SL | 39.0 | 11,993 | 11,993 | ||
| Navajo St Improv | 2020-01-17 | 274,307 | 31,371 | SL | 39.0 | 7,034 | 7,034 | ||
| 3636 Osage St Improv | 2021-06-11 | 24,288 | 1,894 | SL | 39.0 | 623 | 623 | ||
| Auto & Trucks | 2022-03-25 | 25,000 | 17,050 | DDB | 5.0 | 3,180 | 3,180 | ||
| Wood Chipper/Materials- GWEH LLC | 2021-11-24 | 37,781 | 20,570 | DDB | 7.0 | 4,917 | 4,917 | ||
| Building - YMCA | 2021-07-30 | 7,041,383 | 526,599 | SL | 39.0 | 180,548 | 180,548 | ||
| Building - YMCA Improvements | 2022-06-30 | 533,769 | 27,943 | SL | 39.0 | 13,686 | 13,686 | ||
| Dump Truck | 2023-04-21 | 5,000 | 2,850 | DDB | 5.0 | 860 | 860 | ||
| Materials/Equipment | 2023-08-17 | 70,058 | 31,959 | DDB | 7.0 | 11,269 | 11,269 | ||
| Building - YMCA Improvements | 2023-01-29 | 372,896 | 8,765 | SL | 39.0 | 9,561 | 9,561 | ||
| Excavator | 2021-09-21 | 80,121 | 48,489 | DDB | 7.0 | 9,038 | 9,038 | ||
| 3636 Osage St Improv | 2021-09-21 | 10,032 | 718 | SL | 39.0 | 257 | 257 | ||
| Building - YMCA Improvements | 2022-07-29 | 2,081,385 | 102,290 | SL | 39.0 | 53,369 | 53,369 | ||
| Walk-In Cooler | 2025-06-25 | 6,775 | 0 | DDB | 5.0 | 112 | 112 | ||
| Furniture & Fixtures | 2025-06-06 | 63,279 | 0 | DDB | 7.0 | 1,053 | 1,053 | ||
| Operating Vehicle | 2025-04-25 | 57,455 | 0 | DDB | 5.0 | 4,786 | 4,786 | ||
| Building - YMCA Improvements | 2025-06-13 | 126,868 | 0 | SL | 39.0 | 135 | 135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Higher Ground Education | 1,019,136 | 3,105,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MODULAR CLASSROOMS | 32,713 | 6,767 | 25,946 | 25,946 |
| CENTER STREET NORTH | 655 | 116 | 539 | 539 |
| CENTER STREET SOUTH | 12,666,186 | 2,273,418 | 10,392,768 | 10,392,768 |
| FURNITURE/FIXTURES | 52,092 | 46,162 | 5,930 | 5,930 |
| COMPUTER EQUIPMENT | 69,070 | 66,492 | 2,578 | 2,578 |
| FURN. & FIXTURES | 6,156 | 5,613 | 543 | 543 |
| CENTER STREET NORTH | 1,791,049 | 361,711 | 1,429,338 | 1,429,338 |
| CENTER ST N IMPROV | 1,112 | 157 | 955 | 955 |
| CENTER ST S IMPROV | 6,779 | 6,064 | 715 | 715 |
| 3636 OSAGE STREET | 467,691 | 63,463 | 404,228 | 404,228 |
| NAVAJO ST IMPROV | 274,307 | 38,404 | 235,903 | 235,903 |
| 3636 OSAGE ST IMPROV | 24,288 | 2,517 | 21,771 | 21,771 |
| LAND - CENTER STREET NORTH | 738,649 | 0 | 738,649 | 738,649 |
| LAND - CENTER STREET SOUTH | 837,569 | 0 | 837,569 | 837,569 |
| LAND - 3636 OSAGE STREET | 988,142 | 0 | 988,142 | 988,142 |
| AUTO & TRUCKS | 25,000 | 20,230 | 4,770 | 4,770 |
| WOOD CHIPPER/MATERIALS | 37,781 | 25,487 | 12,294 | 12,294 |
| BUILDING - YMCA | 7,041,383 | 707,147 | 6,334,236 | 6,334,236 |
| BUILDING - YMCA IMPROVEMENTS | 533,769 | 41,629 | 492,140 | 492,140 |
| EXCAVATOR | 80,121 | 57,527 | 22,594 | 22,594 |
| 3636 OSAGE ST IMPROV | 10,032 | 975 | 9,057 | 9,057 |
| DUMP TRUCK | 5,000 | 3,710 | 1,290 | 1,290 |
| CURVED MONITORS | 1,356 | 941 | 415 | 415 |
| COPIER | 7,190 | 5,594 | 1,596 | 1,596 |
| FITNESS EQUIPMENT | 11,059 | 6,827 | 4,232 | 4,232 |
| FITNESS EQUIPMENT | 48,143 | 28,551 | 19,592 | 19,592 |
| FILE CABINETS | 2,310 | 1,313 | 997 | 997 |
| BUILDING - YMCA IMPROVEMENTS | 2,081,385 | 155,659 | 1,925,726 | 1,925,726 |
| BUILDING - YMCA IMPROVEMENTS | 372,896 | 18,326 | 354,570 | 354,570 |
| Walk-In Cooler | 6,775 | 113 | 6,662 | 6,662 |
| Furniture & Fixtures | 63,279 | 1,055 | 62,224 | 62,224 |
| Operating Vehicle | 57,455 | 4,788 | 52,667 | 52,667 |
| Building - YMCA Improvements | 126,868 | 136 | 126,732 | 126,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 49,630 | 49,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Repairs & Maintenance | 298,163 | 298,163 | ||
| Insurance Expense | 125,952 | 125,952 | ||
| Miscellaneous | 2,306 | 2,306 | ||
| Supplies | 616 | 616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Services | 123,925 | 123,925 | ||
| Consulting | 33,845 | 33,845 | ||
| Management Fees | 29,570 | 29,570 |