| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES EDGE MSCI MIN VOL EAFE | AT COST | 8,283 | 10,781 |
| ISHARES TR CORE MSCITOTAL | AT COST | 2,622 | 4,232 |
| ISHARES TR CORE MSCI EAFE ETF | AT COST | 6,781 | 11,183 |
| SELECT SECTOR SPDR TR MATLS | AT COST | 1,007 | 2,268 |
| SELECT SECTOR SPDR TR HEALTH C | AT COST | 5,602 | 20,898 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 3,559 | 7,768 |
| SELECT SECTOR SPDR TR CONSUMER | AT COST | 3,125 | 16,240 |
| SELECT SECTOR SPDR TR ENERGY | AT COST | 3,640 | 4,471 |
| SELECT SECTOR SPDR TR FINANCIA | AT COST | 3,819 | 19,717 |
| SELECT SECTOR SPDR TR INDL | AT COST | 3,247 | 13,961 |
| SELECT SECTOR SPDR TR TECHNOLO | AT COST | 3,880 | 38,872 |
| SELECT SECTOR SPDR TR COMM | AT COST | 4,380 | 10,595 |
| SELECT SECTOR SPDR TR UTILS | AT COST | 1,008 | 2,135 |
| VANGUARD FTSE EMERGING MARKETS | |||
| VANGUARD REAL ESTATE ETF | AT COST | 5,348 | 6,637 |
| VANGUARD INDEX FDS VANGUARD MI | AT COST | 2,956 | 10,158 |
| VANGUARD INDEX FDS VANGUARD SM | AT COST | 3,286 | 10,318 |
| ISHARES AAA -A RATED CORPORATE | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| ISHARES INTERMEDIATE GOVT | AT COST | 40,690 | 41,330 |
| STATE STREET SPDR PORTFOLIO IN | AT COST | 39,481 | 41,586 |
| VANGUARD ADMIRAL FD S&P SM CAP | AT COST | 2,971 | 3,329 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL BASIS ADJUSTMENT | 61 |
| 2025 TRANSACTIONS POSTED IN 2026 | 38 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 50 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 128 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 44 | 44 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |