| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INCOME-I | 1,215,018 | 1,247,610 |
| 921937603 VANGUARD TTL BD MKT | 2,698,604 | 2,731,758 |
| 693390700 PIMCO TOTAL RETURN F | 837,457 | 831,897 |
| 464287440 ISHARES 7-10 YEAR TR | 529,610 | 526,861 |
| 09260B614 BLACKROCK HIGH YIELD | 484,998 | 482,994 |
| 54401E143 LORD ABBETT SHRT DUR | 25,088 | 25,398 |
| 72201F490 PIMCO INCOME FUND-IN | 12,658 | 13,145 |
| 83002G108 SIX CIRCLES ULTR SHR | 12,518 | 12,619 |
| 83002G702 SIX CIRCLES GLOBAL B | 219,605 | 219,627 |
| 83002G884 SIX CIRCLES CREDIT O | 26,996 | 27,762 |
| 921937835 VANGUARD TOTAL BOND | 38,632 | 39,479 |
| 92203J407 VANGUARD TOTAL INTL | 82,804 | 81,612 |
| 92206C771 VANGUARD MORTGAGE-BA | 13,592 | 13,936 |
| 92206C870 VANGUARD INT-TERM CO | 19,911 | 20,854 |
| 46429B267 ISHARES US TREASURY | 34,784 | 34,699 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 315911727 FIDELITY INTL INDX | 387,302 | 548,502 |
| 315911750 FIDELITY 500 INDEX F | 4,678,758 | 8,800,438 |
| 46090E103 INVESCO QQQ TRUST SE | 283,419 | 957,709 |
| 46434G103 ISHARES CORE MSCI EM | 766,047 | 1,027,794 |
| 46434G822 ISHARES MSCI JAPAN E | 363,447 | 523,760 |
| 92189F106 VANECK GOLD MINERS E | ||
| 81369Y209 STATE STREET HEALTH | 168,842 | 257,278 |
| 92189H607 VANECK OIL SERVICES | ||
| 922042874 VANGUARD FTSE EUROPE | 1,204,697 | 1,519,445 |
| 04314H857 ARTISAN INTL VAL-INS | 293,512 | 349,776 |
| 46137V357 INVESCO S&P 500 EQUA | ||
| 464287507 ISHARES CORE S&P MID | ||
| 46641Q225 JPMORGAN BETABUILDER | 288,059 | 410,874 |
| 78463X202 SPDR EURO STOXX 50 E | ||
| 97717W851 WISDOMTREE JAPAN HED | ||
| 464289180 ISHARES MSCI EUROPE | ||
| 46435G334 ISHARES MSCI UNITED | ||
| 46641Q217 JPMORGAN BETABUILDER | 32,625 | 38,162 |
| 46641Q233 JPMORGAN BETABUILDER | 169,530 | 189,168 |
| 81369Y407 STATE STREET CONSUME | 129,358 | 149,263 |
| 81369Y605 STATE STREET FINANCI | 340,775 | 418,498 |
| 81369Y704 STATE STREET INDUSTR | 152,899 | 169,546 |
| 83002G306 SIX CIRCLES US UNCON | 151,880 | 170,516 |
| 83002G405 SIX CIRCLES INTL UNC | 94,149 | 111,002 |
| 92189F676 VANECK SEMICONDUCTOR | ||
| 46641Q191 JPMORGAN BETABUILDER | 20,732 | 21,697 |
| 81369Y308 STATE STREET CONSUME | 51,606 | 49,094 |
| 81369Y506 STATE STREET ENERGY | 49,072 | 48,644 |
| 81369Y803 STATE STREET TECHNOL | 409,244 | 536,720 |
| 81369Y852 STATE STREET COMMUNI | 125,343 | 151,859 |
| 81369Y886 STATE STREET UTILITI | 156,734 | 165,637 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 35241W401 FRNKLN ALTRNTV STRTG | AT COST | 16,826 | 15,965 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 12,947 | 13,693 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 6,720 | 6,798 |
| 83002G876 SIX CIRCLES MULTI-ST | AT COST | 40,089 | 39,978 |
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 2,962 | 3,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 16 14N 7E CREEK | 0 | 85 | |
| XXX-XX-XXXX NORTHWESTERN MUTUAL | 27,149 | 27,149 | 65,079 |
| Z02617001 MASS MUTUAL #1110131 | 23,625 | 23,625 | 23,887 |
| Z02618009 MASS MUTUAL #1115403 | 55,146 | 55,970 | 83,156 |
| Z02619007 MASS MUTUAL #1117399 | 40,696 | 42,618 | 33,986 |
| Z02620005 MASS MUTUAL #1118461 | 24,263 | 25,062 | 25,027 |
| Z02621003 MASS MUTUAL #1153925 | 19,679 | 19,679 | 35,705 |
| Z02622001 MASS MUTUAL #1156534 | 29,094 | 30,213 | 22,904 |
| Z02624007 MASS MUTUAL #7193026 | 3,714 | 3,740 | 10,655 |
| Z02625004 MASS MUTUAL #7208453 | 16,324 | 15,563 | 61,712 |
| Z02626002 MASS MUTUAL #7519267 | 12,322 | 12,322 | 38,343 |
| Z02627000 MASS MUTUAL #8680291 | 22,023 | 22,023 | 65,338 |
| Z02628008 MASS MUTUAL #8695490 | 17,170 | 17,216 | 45,819 |
| Z02629006 MASS MUTUAL #8826279 | 9,412 | 9,412 | 24,359 |
| Z02630004 MASS MUTUAL #8826293 | 8,579 | 8,678 | 16,600 |
| Z02633008 MASS MUTUAL #8931310 | 33,866 | 35,493 | 35,600 |
| Z02635003 MASS MUTUAL #8955775 | 30,848 | 31,812 | 65,366 |
| Z02637009 MASS MUTUAL #8957972 | 50,912 | 52,503 | 78,181 |
| Z02638007 MASS MUTUAL #8976916 | 20,191 | 20,782 | 39,738 |
| Z02639005 MASS MUTUAL #9601318 | 11,191 | 11,552 | 20,428 |
| Z02640003 MASS MUTUAL #9601330 | 13,547 | 13,984 | 23,833 |
| Z02641001 MASS MUTUAL #9603665 | 24,924 | 25,728 | 28,113 |
| Z02643007 MASS MUTUAL #9858357 | 16,698 | 16,698 | 32,261 |
| Z02644005 MASS MUTUAL #9894431 | 13,674 | 14,145 | 14,840 |
| XXX-XX-XXXX THIS IS FOR HEADRIGH | 0 | 1 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 6,382 |
| 2025 TRANSACTION POSTED IN 2026 | 15,323 |
| MUTUAL FUND ADJUSTMENT | 9 |
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INT-PRODUCTION TAX | 51 | 51 | 0 | |
| WEBSITE HOSTING FEE | 290 | 0 | 290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,080 | 2,080 | |
| STATE TAX REFUND | 25 | 25 | |
| OTHER INCOME | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 12,958 |
| INSURANCE POLICIES BV CHANGE | 10,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES | 36 | 36 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 12,000 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,307 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,432 | 6,432 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,475 | 2,475 | 0 |