| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 388,841 | 372,278 |
| 92203J308 VANGUARD TTL INTL BN | 780,117 | 712,893 |
| 693390601 PIMCO SHORT-TERM FUN | 71,525 | 72,632 |
| 54401E143 LORD ABBETT SHRT DUR | 146,750 | 138,299 |
| 09260B614 BLACKROCK HIGH YIELD | 109,798 | 112,546 |
| 72201F490 PIMCO INCOME FUND-IN | 79,785 | 75,630 |
| 464287440 ISHARES 7-10 YEAR TR | 164,883 | 161,645 |
| 74440Y884 PGIM HIGH YIELD-R6 | 28,528 | 30,953 |
| 921937835 VANGUARD TOTAL BOND | 241,119 | 246,283 |
| 92206C870 VANGUARD INT-TERM CO | 97,401 | 103,180 |
| 92203J407 VANGUARD TOTAL INTL | 344,982 | 335,437 |
| 92206C771 VANGUARD MORTGAGE-BA | 70,725 | 72,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 3,363 | 15,542 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 464287465 ISHARES MSCI EAFE ET | 157,808 | 297,693 |
| 532457108 ELI LILLY AND COMPAN | 3,144 | 16,120 |
| 548661107 LOWE'S COS INC | 15,036 | 21,463 |
| 594918104 MICROSOFT CORP | 5,007 | 102,527 |
| 609207105 MONDELEZ INTERNATION | 2,879 | 6,137 |
| 617446448 MORGAN STANLEY | 3,369 | 29,115 |
| 713448108 PEPSICO INC | 6,490 | 9,903 |
| 882508104 TEXAS INSTRUMENTS IN | 11,667 | 21,339 |
| 949746101 WELLS FARGO & CO | 9,169 | 27,121 |
| 02079K107 ALPHABET INC-CL C | 3,061 | 67,467 |
| 30303M102 META PLATFORMS INC-C | 12,020 | 62,048 |
| 57636Q104 MASTERCARD INC - A | 3,476 | 37,107 |
| 65339F101 NEXTERA ENERGY INC | 10,154 | 16,056 |
| 78462F103 SPDR S&P 500 ETF TRU | 109,751 | 523,715 |
| 91324P102 UNITEDHEALTH GROUP I | 2,455 | 21,457 |
| 94106B101 WASTE CONNECTIONS IN | 2,996 | 9,996 |
| 023135106 AMAZON.COM INC | 7,486 | 71,323 |
| 037833100 APPLE INC | 19,784 | 84,005 |
| 060505104 BANK OF AMERICA CORP | 9,073 | 25,135 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 655844108 NORFOLK SOUTHERN COR | ||
| 67066G104 NVIDIA CORP | 8,712 | 130,923 |
| 025816109 AMERICAN EXPRESS CO | 5,689 | 19,607 |
| 315911750 FIDELITY 500 INDEX F | 447,074 | 1,154,924 |
| 00287Y109 ABBVIE INC | 8,342 | 25,591 |
| 337738108 FISERV INC | ||
| 580135101 MCDONALD'S CORP | 12,914 | 17,115 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 09857L108 BOOKING HOLDINGS INC | 6,647 | 21,421 |
| 461202103 INTUIT INC | 11,008 | 10,599 |
| 883556102 THERMO FISHER SCIENT | 12,820 | 16,225 |
| N07059210 ASML HOLDING NV-NY R | 2,710 | 8,559 |
| 20825C104 CONOCOPHILLIPS | ||
| 22160K105 COSTCO WHOLESALE COR | 4,883 | 8,623 |
| 363576109 ARTHUR J GALLAGHER & | 6,724 | 12,422 |
| 43300A203 HILTON WORLDWIDE HOL | 6,437 | 14,650 |
| 45687V106 INGERSOLL RAND INC | ||
| 46120E602 INTUITIVE SURGICAL I | ||
| 46641Q191 JPMORGAN BETABUILDER | 413,108 | 473,152 |
| 46641Q217 JPMORGAN BETABUILDER | 95,930 | 105,720 |
| 46641Q233 JPMORGAN BETABUILDER | 109,792 | 110,179 |
| 679580100 OLD DOMINION FREIGHT | 6,982 | 7,840 |
| 75886F107 REGENERON PHARMACEUT | ||
| G29183103 EATON CORP PLC | 6,657 | 16,244 |
| 30231G102 EXXON MOBIL CORP | 13,954 | 23,707 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 743315103 PROGRESSIVE CORP | 6,651 | 12,980 |
| 78409V104 S&P GLOBAL INC | 8,912 | 13,065 |
| 46641Q225 JPMORGAN BETABUILDER | 65,944 | 99,324 |
| 573284106 MARTIN MARIETTA MATE | 8,665 | 13,076 |
| 842587107 THE SOUTHERN COMPANY | 16,220 | 18,835 |
| 863667101 STRYKER CORP | 10,050 | 11,950 |
| 872540109 TJX COMPANIES INC | 6,148 | 11,828 |
| G54950103 LINDE PLC | 5,889 | 15,776 |
| 11135F101 BROADCOM INC | 25,885 | 35,648 |
| 127387108 CADENCE DESIGN SYS I | 7,970 | 8,127 |
| 254687106 WALT DISNEY CO/THE | 17,782 | 17,748 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 79466L302 SALESFORCE INC | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| 032095101 AMPHENOL CORP-CL A | 11,828 | 11,622 |
| 126408103 CSX CORP | 12,992 | 13,159 |
| 26884L109 EQT CORP | 11,458 | 10,988 |
| 278865100 ECOLAB INC | 14,609 | 14,701 |
| 29364G103 ENTERGY CORP | 6,944 | 6,840 |
| 443201108 HOWMET AEROSPACE INC | 14,027 | 18,042 |
| 478160104 JOHNSON & JOHNSON | 21,344 | 26,490 |
| 81762P102 SERVICENOW INC | 12,167 | 9,957 |
| 874039100 TAIWAN SEMICONDUCTOR | 10,849 | 16,410 |
| 931142103 WALMART INC | 10,169 | 11,587 |
| G8994E103 TRANE TECHNOLOGIES P | 15,192 | 14,790 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 118,355 | 121,358 |
| 64128R608 NEUBERGER BERM LNG S | AT COST | 59,300 | 79,487 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 154,021 | 147,113 |
| 024525669 AMERICAN BEACON AHL | AT COST | 31,697 | 30,177 |
| 09258N703 BR GLOB EQ MARK NEUT | AT COST | 35,894 | 35,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,886 | 10,886 |
| Description | Amount |
|---|---|
| 2025 TRANSACTION POSTED IN 2026 | 5,895 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING | 4 |
| COST BASIS ADJUSTMENT | 598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 6,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 148 | 148 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,217 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,476 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,623 | 1,623 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 259 | 259 | 0 |