| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 1,136 | 852 | 284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 109,590 | 109,746 |
| DRIEHAUS EMERGING MARKETS GROW | AT COST | 7,062 | 8,086 |
| INVESCO S&P 500 QUALITY ETF | AT COST | 28,197 | 41,878 |
| MFS CORE EQUITY FUND CLASS I | AT COST | 34,121 | 36,892 |
| PIMCO STOCKPLUS INTL FUND | AT COST | 18,662 | 22,608 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 111,715 | 110,491 |
| VANGUARD DEVELOPED MKTS IDX | AT COST | 99,107 | 135,892 |
| VANGUARD SHORT TERM CP ADMIRAL | AT COST | 325,426 | 332,186 |
| VANGUARD EMERGING MKTS INDEX | AT COST | 35,514 | 43,800 |
| VANGUARD 500 INDEX FUND | AT COST | 356,882 | 764,025 |
| VANGUARD EXTENDED MARKET INDEX | AT COST | 110,437 | 113,500 |
| ISHARES CORE SP MID-CAP ETF | |||
| ISHARES CORE S&P SMALL-CAP ETF |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 134 | 100 | 33 | |
| LEGAL FEES - INCOME (ALLOCABLE | 134 | 100 | 33 |
| Description | Amount |
|---|---|
| 2025 TRANS POSTED IN 2026 | 1,647 |
| WASH SALES EXCLUDED | 137 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,884 | 11,163 | 3,721 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 13,997 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANS POSTED IN 2025 | 1,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 774 | 0 | 0 | |
| STATE INCOME TAXES - INCOME | 774 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,308 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,146 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,146 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 292 | 292 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 128 | 128 | 0 |