| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 1,595 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixture | 500 | 0 | 500 | 500 |
| Item No. | 1 |
|---|---|
| Lender's Name | MARY HAGER |
| Lender's Title | CoPrez |
| Original Amount of Loan | 5000 |
| Balance Due | 5000 |
| Date of Note | 2025-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dance Director | 1,292 | 0 | 0 | 0 |
| Dance Lab | 3,375 | 0 | 0 | 0 |
| Performers | 6,940 | 0 | 0 | 0 |
| Photography | 718 | 0 | 0 | 0 |
| Rehearsals | 400 | 0 | 0 | 0 |
| Contract Services | 283 | 0 | 0 | 0 |
| Bank Fees | 1,087 | 0 | 0 | 0 |
| Business Registration Fees | 50 | 0 | 0 | 0 |
| Insurance | 690 | 0 | 0 | 0 |
| Telecommunications | 1,263 | 0 | 0 | 0 |