| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26922B832 BAHL & GAYNOR SMALL/ | 70,694 | 74,995 |
| 78464A854 STATE STREET SPDR PO | 38,465 | 49,656 |
| 46137V357 INVESCO S&P 500 EQUA | 46,144 | 49,614 |
| 922908736 VANGUARD GROWTH ETF | 64,539 | 91,718 |
| 746729300 PUTNAM FOCUSED LARGE | 76,463 | 101,895 |
| 78463V107 SPDR GOLD TRUST | 31,867 | 43,990 |
| 464287507 ISHARES CORE S&P MID | 36,284 | 40,392 |
| 46434V456 ISHARES MSCI INTL QU | 20,314 | 24,089 |
| 464287440 ISHARES 7-10 YEAR TR | 51,035 | 51,638 |
| 464288240 ISHARES MSCI ACWI EX | 23,719 | 28,262 |
| 464287804 ISHARES CORE S&P SMA | 35,324 | 39,299 |
| 78462F103 SPDR S&P 500 ETF TRU | 100,293 | 135,020 |
| 81369Y209 ST STRT HEALTH CARE | 48,152 | 56,347 |
| 464288661 ISHARES 3-7 YEAR TRE | 205,575 | 211,250 |
| 464288679 ISHARES 0-1 YR TREAS | 108,338 | 108,388 |
| 46429B697 ISHARES EDGE MSCI MI | 93,738 | 99,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78468R853 SPDR PORTFOLIO SMALL | |||
| 543916464 LORD ABBETT SHORT DU | |||
| 921910733 VANGUARD ESG US STOC | |||
| 921910725 VANGUARD ESG INTERNA | |||
| 78464A847 SPDR PORTFOLIO MID C | |||
| 13161T401 CALVERT SHORT-DURATI | |||
| 46434V621 ISHARES CORE DIVIDEN | |||
| 78464A854 SPDR PORTFOLIO LARGE | |||
| 78463X509 SPDR PORTFOLIO EMERG | |||
| 46435G516 ISHARES TRUST ISHARE | |||
| 97717X578 WISDOMTREE EMERGING | |||
| 543916688 LORD ABBETT SHORT | |||
| 69374H881 PACER US CASH COWS 1 | |||
| 78468R788 SPDR PORTFOLIO S&P 5 | |||
| 46137V258 INVESCO S&P 500 PURE | |||
| 31761R393 ALPS SMITH TOTAL RET | |||
| 4812C0381 JPMORGAN CORE BOND F | |||
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 44,887 | 45,097 |
| 26922B832 AAM BAHL AND GAYNOR | |||
| 33738R704 FIRST TR EXCHANGE-TR | |||
| 38147N293 GS GQG PARTNERS INTL | AT COST | 19,438 | 19,261 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 46137V365 INVESCO S&P 500 EQUA | |||
| 46138E511 INVESCO PREFERRED ET | |||
| 464287242 ISHARES IBOXX INVEST | |||
| 464287440 ISHARES 7-10 YEAR TR | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 464288588 ISHARES MBS ETF | |||
| 464288661 ISHARES 3-7 YEAR TRE | |||
| 464288679 ISHARES SHORT TREASU | |||
| 54401T504 LORD ABBETT SHORT | |||
| 746729300 PUTNAM FOCUSED LARGE | |||
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 81369Y506 ENERGY SELECT SECTOR | |||
| 81369Y605 FINANCIAL SELECT SEC | |||
| 922908736 VANGUARD GROWTH ETF | |||
| 94984B694 ALLSPRING CORE PLUS | AT COST | 61,981 | 62,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 75 | 0 | 75 | |
| INVESTMENT EXPENSES - PROCEEDS | 118 | 118 | 0 |
| Description | Amount |
|---|---|
| INOME ADJUSTMENT | 1,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,893 | 7,736 | 5,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 2,940 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,296 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 242 | 242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |