| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL ONE | 2003-12 | PURCHASE | 2025-11 | 225,481 | 49,325 | 176,156 | ||||
| JPMORGAN CHASE | 2003-12 | PURCHASE | 2025-11 | 330,691 | 12,056 | 318,635 | ||||
| JPMORGAN CHASE | 2003-12 | PURCHASE | 2025-02 | 150,053 | 5,992 | 144,061 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY LTD TERM GOVT FD (FFXSX) | 56,141 | 53,685 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE 1048.798SH | ||
| CROWN HOLDINGS 2000 SH | 57,070 | 205,940 |
| JPMORGAN 6874 | 76,276 | 2,214,809 |
| O-I GLASS INC.3847.611 SH | 23,778 | 56,791 |
| VANG DEV MKTS IDX FD (VEA) 4000 SH | 151,332 | 249,880 |
| VANG INDEX TOTAL SKT(VTI) 6000 | 747,308 | 2,011,620 |
| VANG.INDEX EXT MV ( VXF) 2500 | 102,758 | 522,800 |
| VANG INDEX FDS VAL (VTV) 4000 | 158,991 | 763,960 |
| VANG INDEX FDS SMALL CAP( VBR) 4954 | 468,716 | 1,049,202 |
| VANG. BD INDEX (BND) 3378 | 285,942 | 250,238 |
| VANG.INTL.EQ INDEX(VWO) 2728.038 SH | 109,249 | 146,659 |
| VANG REAL ESTATE ETF (VNQ) 651355 | 41,286 | 57,656 |
| VANG REAL ESTATE INDEX (VGSLX) 1892. | 89,003 | 96,038 |
| Description | Amount |
|---|---|
| ESTIMATED TAX PAYMENTS | 2,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXP | 478 | 478 | ||
| WEBACCOUNTING | 859 | 859 | ||
| WEB EXPENSE | 25,729 | 25,729 | ||
| ROUNDING | ||||
| DUES AND SUBSCRIPTIONS | 1,751 | 1,751 | ||
| POSTAGE | 83 | 83 | ||
| INSURANCE | 725 | 725 | ||
| ADVERTISING | 4,140 | 4,140 | ||
| VANGUARD FEES | 489 | 489 |
| Description | Amount |
|---|---|
| ASSET COST ADJUSTMENT | 1,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 965 | 965 |