| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908751 VANGUARD SMALL CAP | ||
| 166764100 CHEVRON CORP | 55,193 | 96,780 |
| 26875P101 EOG RESOURCES INC | 46,113 | 58,281 |
| 718546104 PHILLIPS 66 SHS | 45,867 | 75,488 |
| 91913Y100 VALERO ENERGY CORP N | 43,992 | 87,907 |
| 438516106 HONEYWELL INTL INC D | 19,768 | 91,692 |
| 773903109 ROCKWELL AUTOMATION | 40,612 | 145,901 |
| 907818108 UNION PACIFIC CORP | 35,040 | 102,937 |
| 911312106 UNITED PARCEL SVC CL | 36,098 | 49,595 |
| 023135106 AMAZON COM INC COM | 33,487 | 291,987 |
| 254687106 DISNEY (WALT) CO COM | 42,439 | 71,448 |
| 437076102 HOME DEPOT INC | 14,304 | 158,286 |
| 654106103 NIKE INC CL B | 19,504 | 34,403 |
| 855244109 STARBUCKS CORP | 40,450 | 100,631 |
| 02209S103 ALTRIA GROUP INC | 41,379 | 43,822 |
| 609207105 MONDELEZ INTERNATION | 22,297 | 59,213 |
| 641069406 NESTLE S A REP RG SH | 47,207 | 85,445 |
| 713448108 PEPSICO INC | 28,678 | 63,866 |
| 718172109 PHILIP MORRIS INTL I | 14,294 | 60,150 |
| 742718109 PROCTER & GAMBLE CO | 32,469 | 74,521 |
| 002824100 ABBOTT LABS | 39,619 | 132,807 |
| 031162100 AMGEN INC COM | 37,283 | 121,105 |
| 075887109 BECTON DICKINSON CO | 54,782 | 73,164 |
| 478160104 JOHNSON AND JOHNSON | 35,647 | 115,892 |
| 883556102 THERMO FISHER SCIENT | 29,271 | 115,890 |
| 084670702 BERKSHIRE HATHAWAYIN | 36,145 | 168,890 |
| 14040H105 CAPITAL ONE FINL | 52,534 | 174,499 |
| 46625H100 JPMORGAN CHASE & CO | 51,197 | 298,054 |
| N6596X109 NXP SEMICONDUCTORS N | 53,731 | 115,042 |
| 02079K107 ALPHABET INC SHS | 21,716 | 302,817 |
| 02079K305 ALPHABET INC SHS | 22,293 | 314,565 |
| 037833100 APPLE INC | 15,099 | 599,451 |
| 17275R102 CISCO SYSTEMS INC | 41,454 | 154,830 |
| 57636Q104 MASTERCARD INC | 12,432 | 135,869 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 79466L302 SALESFORCE INC | 56,665 | 170,867 |
| 92826C839 VISA INC CL A SHRS | 14,792 | 138,530 |
| 030420103 AMERICAN WTR WKS CO | 7,897 | 43,065 |
| 580135101 MCDONALDS CORP | 89,744 | 146,702 |
| 22160K105 COSTCO WHOLESALE CRP | 57,079 | 219,897 |
| 101137107 BOSTON SCIENTIFIC CO | 44,180 | 166,386 |
| 92532F100 VERTEX PHARMCTLS INC | 45,042 | 122,407 |
| 594918104 MICROSOFT CORP | 93,940 | 432,840 |
| 98978V103 ZOETIS INC | 44,266 | 44,037 |
| 09260D107 BLACKSTONE INC | 56,309 | 210,401 |
| 00724F101 ADOBE INC SHS | 48,532 | 66,498 |
| 11135F101 BROADCOM INC | 60,399 | 756,229 |
| 67066G104 NVIDIA | 23,547 | 1,042,535 |
| 149123101 CATERPILLAR INC DEL | 37,380 | 126,031 |
| 231021106 CUMMINS INC | 33,072 | 79,120 |
| 244199105 DEERE CO | 37,588 | 79,147 |
| 45167R104 IDEX CORP DELAWARE | 32,805 | 32,029 |
| 502431109 L3HARRIS TECHNOLOGIE | 37,929 | 60,182 |
| 666807102 NORTHROP GRUMMAN COR | 52,848 | 91,234 |
| 75513E101 RTX CORP CORP | 16,977 | 122,878 |
| 759916109 REPLIGEN CORP COM | ||
| 48251W104 KKR & CO INC C | 42,183 | 155,526 |
| 617446448 MORGAN STANLEY | 63,813 | 155,339 |
| 852234103 BLOCK INC | ||
| 64128R608 NEUBERGER BERMAN LON | 299,448 | 404,945 |
| 714199106 PERMANENT PORTFOLIO | 517,648 | 926,255 |
| 464287804 ISHARES CORE S&P SMA | 74,371 | 72,108 |
| 20825C104 CONOCOPHILLIPS | 51,924 | 85,185 |
| 35671D857 FREEPORT-MCMORAN INC | 48,581 | 70,852 |
| 81369Y506 SECTOR SPDR ENERGY | ||
| 16411R208 CHENIERE ENERGY | 51,407 | 63,566 |
| 00287Y109 ABBVIE INC SHS | 58,702 | 87,969 |
| 58933Y105 MERCK AND CO INC SHS | ||
| 92189F106 VANECK GOLD MINERS E | 99,298 | 194,269 |
| G54950103 LINDE PLC NEW | 103,695 | 111,714 |
| G29183103 EATON CORP PLC | 54,202 | 74,850 |
| 532457108 ELI LILLY & CO | 49,638 | 91,348 |
| 697435105 PALO ALTO NETWORKS I | 63,744 | 97,258 |
| 009158106 AIR PRODUCTS&CHEM | 45,761 | 33,842 |
| 046353108 ASTRAZENECA PLC SPND | 46,419 | 55,618 |
| 09290D101 BLACKROCK INC REG SH | 32,728 | 187,310 |
| 22788C105 CROWDSTRIKE HLDGS IN | 109,244 | 164,535 |
| 21037T109 CONSTELLATION ENERGY | 44,689 | 84,785 |
| 00203H446 AQR LONG SHORT EQUIT | 626,900 | 832,851 |
| 09258N703 BLACKROCK GLOBAL EQU | 501,410 | 544,219 |
| 46432F842 ISHARES TR CORE MSCI | 316,624 | 346,658 |
| 83443Q103 SOLSTICE ADVANCED MA | 1,215 | 5,684 |
| 375558103 GILEAD SCIENCES INC | 65,651 | 70,576 |
| 949746101 WELLS FARGO & CO | 53,367 | 70,646 |
| N07059210 ASML HLDG NV NY REG | 65,270 | 96,287 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT-SALES | 59 |
| ROC BASIS ADJUSTMENT | 2,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 43 | 43 | 0 |
| Description | Amount |
|---|---|
| INCOME TIMING ADJUSTMENT | 407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 110,973 | 110,973 | ||
| OTHER PROFESSIONAL FEES - CHAR | 27,000 | 27,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 925 | 925 | 0 | |
| EXCISE TAX - PRIOR YEAR | 8,745 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 723 | 723 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |