| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 79,906 | 119,172 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 75,511 | 74,757 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 151,460 | 136,392 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 188,744 | 171,044 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 82,747 | 105,280 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 44,649 | 33,423 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 69,578 | 76,959 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 67,151 | 74,744 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 191,405 | 169,662 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 103,784 | 242,469 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 59,622 | 67,363 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 69,454 | 89,102 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 37,632 | 51,976 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 166,164 | 170,082 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 163,300 | 171,607 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 195,165 | 201,191 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 524 | 524 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,647 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 800 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 270 | 270 | 0 |