| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30063P105 EXACT SCIENCES CORPO | 15,786 | 38,593 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287481 ISHARES RUSSELL MIDC | AT COST | 38,690 | 78,741 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 65,546 | 67,093 |
| 464288521 ISHARES CORE US REIT | |||
| 81369Y803 STATE STREET TECHNOL | AT COST | 13,092 | 115,176 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 21,299 | 203,992 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 04314H568 ARTISAN HIGH INCOME | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 139,559 | 141,980 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 163,770 | 279,053 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287499 ISHARES RUSSELL MID | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 808524847 SCHWAB US REIT ETF | |||
| 861728400 STONE RIDGE HY REINS | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 165,349 | 175,709 |
| 192476505 COHEN STEERS REALTY | AT COST | 81,296 | 78,153 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 20,409 | 20,234 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 102,334 | 102,067 |
| 316146265 FIDELITY MID CAP IND | AT COST | 197,280 | 202,574 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 67,203 | 67,863 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 308,443 | 292,616 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 20,356 | 20,663 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 201,876 | 205,784 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,239 | 1,918 | 1,918 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 813 |
| PY RETURN OF CAPITAL ADJUSTMENT | 37 |
| TAX LOT BASIS ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 509 | 509 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,010 | 13,608 | 3,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,293 | 1,293 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 838 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 650 | 650 | 0 |