| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287507 ISHARES CORE SP MID- | |||
| 922038104 VANGUARD STRATEGIC E | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,543 | 130,234 |
| 464288513 ISHARES IBOXX HIGH Y | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 47,047 | 165,707 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 315920686 FIDELITY ADV DIVERS | |||
| 464287242 ISHARES IBOXX INVST | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,147 | 71,214 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 103,324 | 115,046 |
| 808524847 SCHWAB US REIT ETF | AT COST | 53,630 | 56,027 |
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 71,280 | 71,567 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 56,288 | 56,958 |
| 861728400 STONE RIDGE HY REINS | AT COST | 42,732 | 41,007 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 63,900 | 64,747 |
| 464287200 ISHARES CORE S P 500 | AT COST | 99,672 | 99,316 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 57,103 | 57,485 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 93,410 | 93,772 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 57,191 | 53,409 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 28,404 | 28,577 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 28,596 | 28,596 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 62,936 | 70,460 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 211,005 | 212,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 324 | 324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,041 | 1,399 | 1,399 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 526 |
| PY RETURN OF CAPITAL ADJUSTMENT | 46 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CLEMENTS EPISCOPAL CHURCH | 101,000 | 1998-08 | 2001-09 | 6.000 % | |||||||
| EPISCOPAL DIOCESE ON MN | 950,000 | 1995-10 | 2000-10 | 6.000 % | |||||||
| ST MATTHEW'S EPISCOPAL | 200,000 | 2002-01 | 2012-01 | 4.000 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 358 | 358 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 219 | 219 | 0 |