| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 97717W570 WISDOMTREE US MIDCAP | 164,300 | 218,904 |
| 464287432 ISHARES 20+ YEAR TRE | 342,033 | 339,488 |
| 46429B267 ISHARES US TREASURY | 325,662 | 328,636 |
| 922908744 VANGUARD VALUE ETF | 2,414,166 | 3,174,445 |
| 46434G103 ISHARES INC CORE MSC | 273,387 | 371,928 |
| 921910873 VANGUARD MEGA CAP ET | 95,202 | 188,880 |
| 922908595 VANGUARD SMALL CAP G | 226,326 | 276,431 |
| 46435U861 ISHARES CORE DIVIDEN | 126,450 | 173,535 |
| 464287630 ISHARES RS 2000 VALU | 246,456 | 287,580 |
| 922042858 VANGUARD FTSE EMERGI | 274,227 | 356,698 |
| 47103U845 JANUS HENDERSON AAA | 322,140 | 319,362 |
| 922908736 VANGUARD GROWTH ETF | 2,183,341 | 4,375,128 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287598 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 543916464 LORD ABBETT SHORT DU | |||
| 552986861 MFS GLOBAL EQUITY FU | |||
| 38147N293 GS GQG PARTNERS INTL | AT COST | 690,129 | 836,648 |
| 55273G298 MFS INTERNATIONAL DI | AT COST | 726,713 | 891,156 |
| 921910873 VANGUARD MEGA CAP ET | |||
| 649280823 AMERICAN FUNDS - NEW | |||
| 742935125 AKRE FOCUS FUND | |||
| 97717W570 WISDOMTREE US MIDCAP | |||
| 74441R508 PRUDENTIAL SHORT TER | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 680,675 | 658,173 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 92647K549 VICTORY FLOATING RAT | |||
| 258620822 DOUBLELINE SHILLER E | |||
| 40168W525 GUGGENHEIM- TOTAL RE | |||
| 015565369 ALGER SMALL CAP FOCU | |||
| 957663305 WESTERN ASSET CORE B | |||
| 32008F606 FIRST EAGLE GLOBAL F | |||
| 922908744 VANGUARD VALUE ETF | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 018780502 AB SUSTAINABLE GLOBA | |||
| 69374H881 PACER US CASH COWS 1 | |||
| 921946406 VANGUARD HIGH DIVIDE | |||
| 83178C873 SMEAD VALUE FUND I1 | AT COST | 650,011 | 775,847 |
| 543916688 LORD ABBETT SHORT DU | AT COST | 484,946 | 485,612 |
| 922042858 VANGUARD INTL EQTY I | |||
| 46435U861 ISHARES U.S. DIVID A | |||
| 015565385 ALGER SMID CAP FOCUS | |||
| 94984B694 ALLSPRING CORE PLUS | AT COST | 538,315 | 524,599 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 46429B267 ISHARES US TREASURY | |||
| 922908595 VANGUARD SMALL-CAP G | |||
| 922908736 VANGUARD GROWTH ETF | |||
| 69374H857 PACER US SMALL CAP C | |||
| 72201M719 PIMCO INCOME FUND CL | AT COST | 594,250 | 615,455 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 1,031 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJ | 6,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 91,830 | 55,098 | 36,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 3,675 | 3,675 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,516 | 1,516 | 0 |