| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,915 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT TERM | 76,184 | 75,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET | 87,553 | 341,870 |
| VANGUARD TOTAL INTL STK | 99,708 | 159,989 |
| INVESCO QQQ TRUST | 75,427 | 699,085 |
| CALAMOS MARKET NEUTRAL | 269,594 | 324,866 |
| VANGUARD MID CAP | 128,253 | 196,350 |
| VANGUARD SMALL CAP | 123,325 | 122,343 |
| VANGUARD 500 INDEX | 360,098 | 1,059,610 |
| ISHARES CORE S&P MID CAP | 84,160 | 299,507 |
| ISHARES CORE S&P SMALL CAP | 56,826 | 273,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN RECEIVABLE WMTC | 63,300 | 63,300 | 63,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEE | 75 | 0 | 0 | 0 |
| ADVISOR FEES | 2,573 | 2,573 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 1,472 | 0 | 0 | 0 |
| FOREIGN TAXES | 350 | 350 | 0 | 0 |