| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (ACCOUNTING) | 21,223 | 20,223 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND-PRMHP GILLETTE,WY | 2000-06 | PURCHASE | 2025-12 | 400,000 | 175,311 | 880 | 223,809 | |||
| SALE OF GILLETTE | PURCHASE | 2025-12 | 3,600,000 | 2,024,317 | 7,925 | 3,476,688 | 1,908,930 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK INVESTMENTS | 142,797 | 378,592 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 8,482,619 | 5,114,846 | 3,367,773 | 8,215,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (LEGAL) | 3,602 | 3,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | ||||
| INSURANCE | 155,336 | 155,336 | ||
| REPAIRS & MAINTENANCE | 604,029 | 604,029 | ||
| UTILITIES | 352,272 | 352,272 | ||
| DUES | 2,610 | 2,610 | ||
| FUEL | 543 | 543 | ||
| INVESTMENT DEPRECIATION | 161,369 | 161,369 | ||
| EXPENSES | ||||
| OFFICE SUPPLIES | 10,287 | 10,287 | ||
| POSTAGE | 440 | 440 | ||
| TELEPHONE | 6,240 | 6,240 | ||
| BANK CHARGES | 272 | 272 | ||
| TRAVEL | 129 | 129 | ||
| COMPUTER EXPENSE | 2,007 | 2,007 | ||
| MEALS | 2,757 | 2,757 | ||
| GROUP INSURANCE | 26,036 | 26,036 | ||
| PAYROLL FEES | 1,407 | 1,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 42,955 | 29,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES (CONSULTING) | 4,779 | 4,779 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 10,000 | |||
| OTHER TAXES | 1,239 | 1,239 | ||
| PAYROLL TAXES | 17,580 | 16,070 | 1,510 | |
| WORKERS COMPENSATION | 2,878 | 2,631 | 247 | |
| LICENSE | 19 | 19 | ||
| RENTAL INCOME | 103,510 | 103,510 |