| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833DF4 APPLE INC | ||
| 06406RBL0 BANK NEW YORK MTN | 50,098 | 51,675 |
| 13068LN68 CALIFORNIA ST | 1,002 | 1,002 |
| 29364WAZ1 ENTERGY LOUISIANA | 45,018 | 49,384 |
| 30303M8H8 META PLATFORMS INC | 48,711 | 48,503 |
| 376087DU3 GILROY CA UNIF SCH | 1,000 | 1,001 |
| 444086DP4 HUDSON OAKS TX | 1,000 | 995 |
| 458140BH2 INTEL CORP | 43,053 | 46,660 |
| 490746YD0 KENT WA | 1,005 | 1,005 |
| 68389XBN4 ORACLE CORP | 21,113 | 20,544 |
| 778190GP7 ROSLYN NY UN | 1,000 | 993 |
| 85473TAR6 STANTON CA REDEV AGY | 4,003 | 4,004 |
| 883556CL4 THERMO FISHER | 40,942 | 44,623 |
| 89236TGU3 TOYOTA MOTOR MTN | 44,162 | 46,377 |
| 053332BD3 AUTOZONE INC | 47,709 | 50,107 |
| 776696AJ5 ROPER TECHNOLOGIES | 47,833 | 49,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 007903107 ADVANCED MICRO DEVIC | 23,412 | 32,124 |
| 02079K305 ALPHABET INC CL A | 17,033 | 93,900 |
| 023135106 AMAZON.COM INC | 36,893 | 46,164 |
| 031162100 AMGEN INC | 11,256 | 22,912 |
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC COM | 6,866 | 122,337 |
| 038222105 APPLIED MATERIALS IN | ||
| 053015103 AUTOMATIC DATA PROCE | 3,191 | 25,723 |
| 084670702 BERKSHIRE HATHAWAY I | 13,512 | 30,159 |
| 09290D101 BLACKROCK INC COM | 8,473 | 26,759 |
| 166764100 CHEVRON CORP COM | 68 | 22,862 |
| 17275R102 CISCO SYSTEMS INC | 12,609 | 34,664 |
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 22160K105 COSTCO WHSL CORP | 998 | 21,559 |
| 30231G102 EXXON MOBIL CORP | 480 | 24,068 |
| 30303M102 META PLATFORMS INC | 22,246 | 49,507 |
| 437076102 HOME DEPOT INC | 11,601 | 34,410 |
| 438516106 HONEYWELL INTL INC | 12,833 | 16,583 |
| 46625H100 JPMORGAN CHASE CO | 9,202 | 56,389 |
| 532457108 ELI LILLY CO | 8,556 | 85,974 |
| 57636Q104 MASTERCARD INC | 4,841 | 28,544 |
| 580135101 MCDONALDS CORP COM | 6,151 | 53,485 |
| 58933Y105 MERCK CO INC | 14,526 | 21,052 |
| 594918104 MICROSOFT CORP COM | 8,815 | 157,177 |
| 64110L106 NETFLIX.COM INC | 12,289 | 18,752 |
| 65339F101 NEXTERA ENERGY INC | 21,673 | 22,077 |
| 666807102 NORTHROP GRUMMAN COR | 7,484 | 14,255 |
| 67066G104 NVIDIA CORP COM | 65,684 | 111,900 |
| 697435105 PALO ALTO NETWORKS I | 20,525 | 22,104 |
| 742718109 PROCTER GAMBLE CO | 3,296 | 10,748 |
| 75513E101 RTX CORPORATION | 3,981 | 36,680 |
| 79466L302 SALESFORCE INC | 33,663 | 35,763 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 10,699 | 24,978 |
| 828806109 SIMON PROPERTY GROUP | 7,990 | 46,278 |
| 87612E106 TARGET CORP COM | ||
| 911312106 UNITED PARCEL SERVIC | ||
| G5960L103 MEDTRONIC PLC SHS | 7,383 | 9,606 |
| 83443Q103 SOLSTICE ADV MATL CO | 793 | 1,020 |
| G29183103 EATON CORP PLC SHS | 11,895 | 11,148 |
| G54950103 LINDE PLC | 9,099 | 8,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B374 BLACKROCK STRATEGIC | |||
| 22540S836 CREDIT SUISSE FL RT | |||
| 256206103 DODGE COX INTERNATIO | AT COST | 80,498 | 129,212 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 84,176 | 71,784 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,298 | 69,916 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 9,600 | 21,884 |
| 464287499 ISHARES RUSSELL MID | AT COST | 59,885 | 163,659 |
| 464287564 ISHARES COHEN STEERS | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 30,325 | 160,004 |
| 464288620 ISHARES BROAD USD IN | AT COST | 37,605 | 36,239 |
| 464288687 ISHARES TR PFD AND I | AT COST | 36,888 | 29,412 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,321 | 107,552 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 95,000 | 109,145 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 27,561 | 22,539 |
| 693390841 P I M C O HIGH YIELD | AT COST | 48,284 | 43,221 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 105,488 | 96,942 |
| 861728400 STONE RIDGE HY REINS | AT COST | 145,000 | 141,944 |
| 921909818 VANGUARD TOT INT ST | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 107,409 | 165,546 |
| 922020839 VANGUARD CORE BOND F | AT COST | 109,938 | 93,429 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 45,444 | 56,448 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 35,586 | 35,396 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 75,000 | 75,086 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 35,000 | 35,385 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,392 | 89,460 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 26,997 | 26,490 |
| CASH CASH | AT COST | 177 | 177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,172 | 1,950 | 1,950 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 16 |
| PY RETURN OF CAPITAL ADJUSTMENT | 72 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,029 | 1,029 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,140 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 518 | 518 | 0 |