| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 1,546,071 | 1,554,951 |
| 7495209S3 KEY TRUST CORE EQUIT | AT COST | 727,287 | 994,135 |
| 115233389 BROWN ADVISORY SUSTA | AT COST | 2,475,000 | 2,440,213 |
| 131649774 CALVERT EMG MKTS EQU | AT COST | 1,550,000 | 2,032,425 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 237,446 | 444,666 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 3,014,277 | 3,206,249 |
| 46435G425 ISHARES ESG AWARE MS | AT COST | 3,933,348 | 5,778,487 |
| 46435U549 ISHARES ESG US AGGRE | AT COST | 2,575,930 | 2,574,139 |
| 9983241R8 GLAS FUNDS SPCS P FE | AT COST | 1,210,841 | 1,757,275 |
| 74006E769 PRAXIS IMPACT BOND F | AT COST | 2,051,000 | 1,833,366 |
| 995179934 ASSIGNMENT DTD 10/21 | AT COST | 1 | 1 |
| 115233207 BROWN ADV SUSTAINABL | AT COST | 1,350,000 | 1,391,581 |
| 998152330 CHARITABLE REAL ASSE | AT COST | 1,390,655 | 1,686,130 |
| 998154231 CHARITABLE MID CAP F | AT COST | 281,236 | 292,821 |
| 995179942 POSSIBLE ADDITIONAL | AT COST | 1 | 1 |
| 998155436 CHARITABLE SMALL CAP | AT COST | 988,701 | 924,980 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 422,192 | 812,284 |
| 46435G516 ISHARES MSCI EAFE ES | AT COST | 2,438,055 | 2,898,438 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 944,000 | 1,133,124 |
| 101156800 BOSTON TRUST WALDEN | AT COST | 140,000 | 142,281 |
| 9983171S0 LIMITED PARTNERSHIP | |||
| 998671471 GLASFUNDS SPC-ANTARE | AT COST | 502,500 | 509,104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 407,441 | 407,441 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,609 | 7,609 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,384 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 12,728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7,072 | 7,072 | 0 |