| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 15,891 | 22,351 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 26,853 | 27,101 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 59,671 | 169,896 |
| 64128R608 NEUBERGER BERMAN LON | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 36,819 | 54,874 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 23,259 | 31,061 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 149,130 | 145,419 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 27,518 | 27,052 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 73,495 | 95,991 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 35,245 | 68,120 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,646 | 48,802 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,507 | 35,039 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 13,359 | 18,393 |
| 19766M873 COLUMBIA CORPORATE I | |||
| 464288521 ISHARES CORE US REIT | AT COST | 15,955 | 17,772 |
| 192476505 COHEN STEERS REALTY | AT COST | 8,715 | 8,482 |
| 31635T773 FIDELITY SMALL CAP V | AT COST | 18,443 | 18,742 |
| 47803U640 JOHN HANCOCK FUNDS D | AT COST | 30,502 | 31,882 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 17,312 | 17,413 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 62,290 | 63,832 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 359 | 567 | 567 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 238 | 238 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 120 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 332 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |