| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,630 | 34,401 |
| 06828M876 BARON EMERGING MARKE | AT COST | 23,089 | 33,704 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,433 | 48,130 |
| 464287168 ISHARES SELECT DIVID | AT COST | 25,594 | 34,862 |
| 701769408 PARNASSUS CORE EQUIT | AT COST | 117,382 | 173,782 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 36,037 | 42,121 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,351 | 93,933 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 56,114 | 56,932 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 41,906 | 59,325 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,259 | 47,630 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,558 | 45,673 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 56,748 | 57,231 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 34,013 | 42,806 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 125,433 | 149,401 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 33,570 | 39,920 |
| 464287200 ISHARES CORE S P 500 | AT COST | 44,621 | 50,001 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 23,499 | 23,821 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 23,277 | 23,320 |
| 861728400 STONE RIDGE HY REINS | AT COST | 34,339 | 33,148 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 22,827 | 23,218 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 958 | 788 | 788 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 61 |
| ROC ON CY SALES | 812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 382 | 382 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 588 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 285 | 285 | 0 |