| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 3,841 | 6,157 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 3,625 | 3,856 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,432 | 1,626 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 7,178 | 12,329 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 7,718 | 6,837 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 9,670 | 8,561 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 3,966 | 5,430 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 9,369 | 8,544 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 3,244 | 3,969 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 2,354 | 3,855 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 4,730 | 5,831 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 1,588 | 1,350 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 1,597 | 1,817 |
| 464285204 ISHARES GOLD TRUST | AT COST | 990 | 2,354 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 1,221 | 1,099 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,090 | 3,474 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,634 | 4,652 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 1,935 | 2,681 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 8,406 | 8,604 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 8,009 | 8,851 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 10,057 | 10,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 50 | 0 | 50 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 2 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 37 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |