| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22160K105 COSTCO WHOLESALE COR | AT COST | 39,749 | 64,676 |
| 235851102 DANAHER CORP DEL | AT COST | 56,696 | 228,920 |
| 437076102 HOME DEPOT INC | AT COST | 35,795 | 68,820 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 106,049 | 234,108 |
| 464287226 ISHARES CORE US AGGR | AT COST | 267,996 | 249,600 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 403,904 | 1,046,672 |
| 464288687 ISHARES S&P US PREFE | AT COST | 117,267 | 92,880 |
| 478160104 JOHNSON & JOHNSON | AT COST | 141,562 | 182,944 |
| 67066G104 NVIDIA CORP | AT COST | 63,201 | 932,500 |
| 713448108 PEPSICO INC | AT COST | 60,453 | 57,408 |
| 98978V103 ZOETIS INC | AT COST | 91,905 | 75,492 |
| 31389TU59 FANNIE MAEDTD 9/1/20 | AT COST | 1,487 | 833 |
| 931142103 WALMART INC | AT COST | 138,001 | 735,306 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 92,977 | 805,550 |
| 037833100 APPLE INC | AT COST | 10,429 | 734,022 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 252,143 | 426,738 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 792,680 | 1,208,153 |
| 594918104 MICROSOFT CORP | AT COST | 5,063 | 967,240 |
| 02079K305 ALPHABET INC | AT COST | 134,741 | 1,095,500 |
| 31380WD76 FANNIE MAEDTD 11/1/1 | AT COST | 184 | 45 |
| 57636Q104 MASTERCARD INC | AT COST | 16,739 | 228,352 |
| 883556102 THERMO FISHER SCIENT | AT COST | 178,437 | 231,780 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 277,248 | 264,456 |
| 464287507 ISHARES CORE S&P MID | AT COST | 351,833 | 1,188,000 |
| 023135106 AMAZON COM INC | AT COST | 222,298 | 346,230 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,178 | 53,760 |
| 13321L108 CAMECO CORP | AT COST | 144,540 | 411,705 |
| 91282CFE6 UNITED STATES TREAS | |||
| 032095101 AMPHENOL CORP | AT COST | 152,596 | 540,560 |
| 060505104 BANK OF AMERICA CORP | AT COST | 181,799 | 275,000 |
| 11135F101 BROADCOM INC | AT COST | 144,055 | 899,860 |
| 166764100 CHEVRON CORP | AT COST | 335,492 | 347,647 |
| 28622HAA9 ELEVANCE HEALTH INC | |||
| 337738108 FISERV INC | |||
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 73,497 | 86,343 |
| 42809H107 HESS CORP | |||
| 46187W107 INVITATION HOMES INC | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 250,000 | 320,276 |
| 49177J102 KENVUE INC | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 183,584 | 417,506 |
| 78409V104 S&P GLOBAL INC | AT COST | 111,958 | 156,777 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 121,567 | 125,025 |
| 89236TKD6 TOYOTA MOTOR CREDIT | AT COST | 98,624 | 101,287 |
| 929160109 VULCAN MATERIALS CO | AT COST | 53,309 | 82,714 |
| 949746101 WELLS FARGO CO | AT COST | 204,621 | 400,760 |
| 98419M100 XYLEM INC | AT COST | 75,891 | 108,944 |
| H8817H100 TRANSOCEAN LTD | |||
| 030420103 AMERICAN WATER WORKS | AT COST | 71,202 | 71,775 |
| 16115Q308 CHART INDUSTRIES INC | AT COST | 154,536 | 164,984 |
| 186854204 CLIFFWATER CORP LEND | AT COST | 100,000 | 95,604 |
| 20030NCU3 COMCAST CORPDTD 10/5 | AT COST | 148,277 | 150,059 |
| 229663109 CUBESMART | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 151,772 | 147,636 |
| 452327109 ILLUMINA INC | AT COST | 101,714 | 98,370 |
| 532457108 LILLY ELI & CO | AT COST | 103,922 | 123,588 |
| 550021109 LULULEMON ATHLETICA | |||
| 637432PC3 NATIONAL RURAL UTILS | AT COST | 151,527 | 152,604 |
| 651639106 NEWMONT MINING CORP | AT COST | 102,616 | 199,700 |
| 69331C108 PG&E CORP | AT COST | 74,705 | 68,056 |
| 74340XBT7 PROLOGIS L P | AT COST | 101,004 | 100,914 |
| 756109BR4 REALTY INCOME CORP | AT COST | 147,675 | 154,025 |
| 872590104 T-MOBILE US INC | AT COST | 178,106 | 203,040 |
| 89115A2H4 TORONTO-DOMINION BAN | AT COST | 147,909 | 151,953 |
| 98980G102 ZSCALER INC | AT COST | 91,280 | 112,460 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 77,467 | 206,543 |
| 291011104 EMERSON ELEC CO | AT COST | 50,791 | 49,770 |
| 49456B101 KINDER MORGAN INC | AT COST | 53,278 | 54,980 |
| 90384S303 ULTA BEAUTY INC | AT COST | 71,033 | 90,752 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 12 |
| PY RETURN OF CAPITAL ADJUSTMENT | 157 |
| ROC ADJUSTMENT ON CY SALES | 366 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,958 | 2,958 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,494 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,461 | 1,461 | 0 |