| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 255,665 | 546,205 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 101,599 | 104,432 |
| 09260B747 BLACKROCK FLOATING R | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 100,709 | 132,977 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 219,708 | 529,459 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 73,448 | 130,656 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 167,869 | 231,753 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 408,723 | 540,391 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 13645RAS3 CANADIAN PACIFIC RAI | |||
| 921943858 VANGUARD FTSE DEV MK | AT COST | 108,639 | 159,486 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 48,944 | 64,082 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 59,000 | 65,352 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 48,273 | 67,008 |
| 990139995 NY PT INTER TERM FIX | AT COST | 1,137,651 | 1,168,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 844 | 844 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 409 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,485 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 610 | 610 | 0 |