| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | AT COST | 83,520 | 76,608 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 24,726 | 68,503 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 81,186 | 124,707 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 82,738 | 386,634 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 80,358 | 112,811 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 34,123 | 43,768 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 89,998 | 139,233 |
| 464287507 ISHARES CORE S&P MID | AT COST | 24,956 | 74,910 |
| 464287614 ISHARES RUSSELL 1000 | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 45,526 | 34,121 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 203,837 | 182,729 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 193,467 | 180,357 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 166,759 | 145,205 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 47,000 | 52,500 |
| 957663669 WESTERN ASSET CORE P | |||
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 104,074 | 105,839 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 90,000 | 79,392 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 90,677 | 92,704 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 414 | 414 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 780 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 310 | 310 | 0 |