| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEV MK | AT COST | 3,925 | 6,872 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 14,759 | 12,361 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 6,715 | 14,897 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 6,681 | 15,754 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,080 | 4,206 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 3,000 | 4,203 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 4,153 | 6,115 |
| 957663503 WESTERN ASSET CORE P | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,972 | 4,488 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 15,079 | 15,434 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 9,000 | 9,010 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 6,027 | 5,959 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 2,000 | 1,990 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 84 | 0 | 84 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 84 | 0 | 84 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 106 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |