| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,991 | 28,990 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 39,167 | 54,107 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 27,000 | 21,992 |
| 641224415 NEUBERGER BERMAN EME | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,534 | 30,059 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 88,309 | 96,416 |
| 464287200 ISHARES CORE S&P 500 | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 24,000 | 27,187 |
| 1941989B5 KT SMALL CAP FUND | AT COST | 37,338 | 32,915 |
| 33939L860 FLEXSHARES QUALITY D | AT COST | 95,806 | 134,549 |
| 464285204 ISHARES GOLD TRUST | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 123,876 | 108,529 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 34,067 | 46,506 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 114,201 | 98,176 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 129,000 | 113,194 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 17,159 | 21,391 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,000 | 20,638 |
| 464286319 ISHARES EMERGING MAR | AT COST | 34,956 | 40,072 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 106,772 | 108,573 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 28 | 0 | 28 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 28 | 0 | 28 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 397 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 397 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |