| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC | AT COST | 2,293 | 94,140 |
| 023135106 AMAZON COM INC | AT COST | 19,914 | 115,410 |
| 03027X100 AMERICAN TOWER CORP | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 14,175 | 33,000 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 125896100 CMS ENERGY CORP | |||
| 20030N101 COMCAST CORP | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 14,792 | 129,351 |
| 235851102 DANAHER CORP DEL | AT COST | 19,051 | 100,725 |
| 254687106 WALT DISNEY CO | |||
| 256206103 DODGE & COX INTERNAT | AT COST | 196,526 | 316,132 |
| 30303M102 FACEBOOK INC | |||
| 437076102 HOME DEPOT INC | |||
| 458140100 INTEL CORP | |||
| 461202103 INTUIT | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 106,250 | 294,681 |
| 464289511 ISHARES LONG-TERM CO | |||
| 478160104 JOHNSON & JOHNSON | AT COST | 17,795 | 54,842 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 760759100 REPUBLIC SERVICES IN | AT COST | 12,146 | 85,832 |
| 855244109 STARBUCKS CORP | AT COST | 12,448 | 12,295 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 351,886 | 354,320 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 187,705 | 178,806 |
| 02079K305 ALPHABET INC | AT COST | 4,135 | 156,500 |
| 776696106 ROPER TECHNOLOGIES I | |||
| 594918104 MICROSOFT CORP | AT COST | 27,674 | 383,994 |
| 13321L108 CAMECO CORP | AT COST | 24,030 | 182,980 |
| 464288661 ISHARES BARCLAYS 3-7 | AT COST | 66,614 | 66,478 |
| 412295107 HARDING LOEVNER INTL | AT COST | 188,071 | 219,794 |
| 880208400 TEMPLETON GLOBAL BON | |||
| 464287242 ISHARES IBOXX $INVES | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 40,281 | 99,000 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 177,972 | 208,761 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 135,388 | 260,428 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 357,186 | 322,615 |
| 012653101 ALBEMARLE CORP | |||
| 57636Q104 MASTERCARD INC | AT COST | 10,605 | 149,000 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 24,340 | 194,943 |
| G1151C101 ACCENTURE PLC | |||
| 464288588 ISHARES BARCLAYS MBS | AT COST | 395,712 | 342,030 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 56,353 | 77,773 |
| 09260B747 BLACKROCK FLOATING R | |||
| 023608102 AMEREN CORP | |||
| 58933Y105 MERCK & CO INC | |||
| 037833100 APPLE INC | AT COST | 6,807 | 487,717 |
| 883556102 THERMO FISHER SCIENT | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 98419M100 XYLEM INC | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 949746101 WELLS FARGO CO | AT COST | 25,750 | 55,920 |
| 713448108 PEPSICO INC | AT COST | 36,822 | 28,704 |
| 42809H107 HESS CORP | |||
| 78409V104 S&P GLOBAL INC | AT COST | 10,049 | 14,633 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 78,647 | 101,580 |
| 11135F101 BROADCOM INC | AT COST | 53,499 | 330,872 |
| 166764100 CHEVRON CORP | AT COST | 40,195 | 59,592 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 80,541 | 49,517 |
| 030420103 AMERICAN WATER WORKS | |||
| 229663109 CUBESMART | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 14,823 | 15,010 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 9,496 | 9,755 |
| 46187W107 INVITATION HOMES INC | |||
| 49177J102 KENVUE INC | |||
| 550021109 LULULEMON ATHLETICA | |||
| 60871R209 MOLSON COORS BREWING | |||
| 69331C108 PG&E CORP | |||
| 701094104 PARKER HANNIFIN CORP | AT COST | 10,169 | 27,248 |
| 92338C103 VERALTO CORP | |||
| 929160109 VULCAN MATERIALS CO | |||
| 983134107 WYNN RESORTS LTD | |||
| G8473T100 STERIS PLC | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 83,668 | 94,259 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 16115Q308 CHART INDUSTRIES INC | AT COST | 20,430 | 22,067 |
| 37637K108 GITLAB INC | AT COST | 15,728 | 11,034 |
| 42250P103 HEALTHPEAK PROPERTIE | |||
| 532457108 LILLY ELI & CO | |||
| 67066G104 NVIDIA CORP | AT COST | 48,114 | 55,950 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 52,293 | 72,647 |
| 88339J105 TRADE DESK INC | |||
| 90384S303 ULTA BEAUTY INC | AT COST | 17,405 | 26,620 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 58,086 | 59,180 |
| 98980G102 ZSCALER INC | |||
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 10,358 | 33,873 |
| H8817H100 TRANSOCEAN LTD | AT COST | 32,082 | 31,929 |
| 149123101 CATERPILLAR INC DEL | AT COST | 46,586 | 57,287 |
| G5960L103 MEDTRONIC PLC | AT COST | 12,598 | 12,296 |
| N07059210 ASML HOLDING N V | AT COST | 25,769 | 26,747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 43,120 | 43,120 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 21 |
| COST BASIS ADJUSTMENT | 167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,832 | 1,832 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 909 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,404 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 175 | 175 | 0 |