| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 59,593 | 58,618 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 18,128 | 17,418 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,025 | 47,503 |
| 861728400 STONE RIDGE HY REINS | AT COST | 24,112 | 24,277 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,971 | 42,013 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 21,088 | 46,392 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,408 | 22,906 |
| 464287200 ISHARES CORE S P 500 | AT COST | 107,738 | 151,372 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 56,813 | 58,430 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,532 | 5,840 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,981 | 20,995 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,897 | 16,399 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,273 | 19,865 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 30,077 | 34,137 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 12,796 | 13,188 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 12,792 | 12,839 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,389 | 28,065 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 33,028 | 37,148 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 591 | 530 | 530 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 203 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 168 | 168 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 235 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |