| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 6,100 | 3,050 | 3,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11000 units Goldman Sachs Access Ultra Short Bond ETF | 555,170 | 555,170 |
| 21412 units Doubleline Opportunistic Bond ETF | 992,757 | 992,757 |
| 20938 units iShares iBonds Dec 2026 Term Corporate ETF | 507,328 | 507,328 |
| 772 units Goldman Sachs Access Ultra Short Bond ETF | 38,963 | 38,963 |
| 1609 units Doubleline Opportunistic Bond ETF | 74,600 | 74,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2507 units BlackRock US Equity Factor Rotation ETF | 152,451 | 152,451 |
| 10333 units iShares MSCI USA ESG Select ETF | 1,439,852 | 1,439,852 |
| 16430 units State Street SPDR Portfolio S&P 500 ETF | 1,318,015 | 1,318,015 |
| 7630 units SPDR Portfolio S&P 600 Small Cap ETF | 357,542 | 357,542 |
| 2187 units Healthcare Select Sector SPDR | 338,548 | 338,548 |
| 1304 units Consumer Staples Select Sector SPDR | 101,295 | 101,295 |
| 2698 units Consumer Discretionary Select Sector SPDR | 322,168 | 322,168 |
| 9387 units Financial Select Sector SPDR | 514,126 | 514,126 |
| 557 units Industrial Select Sector SPDR | 86,402 | 86,402 |
| 7976 units Technology Select Sector SPDR | 1,148,305 | 1,148,305 |
| 2590 units Communication Services Select Sector SPDR | 304,895 | 304,895 |
| 1384 units iShares MSCI India | 74,805 | 74,805 |
| 1463 units iShares MSCI Taiwan ETF | 92,944 | 92,944 |
| 9737 units iShares ESG MSCI EAFE ETF | 925,891 | 925,891 |
| 1314 units JP Morgan BetaBuilders Canada ETF | 122,202 | 122,202 |
| 8101 units SPDR Portfolio Emerging Markets ETF | 379,208 | 379,208 |
| 2209 units Global X Uranium ETF | 94,390 | 94,390 |
| 2556 units BlackRock US Equity Factor Rotation ETF | 155,430 | 155,430 |
| 612 units Fidelity MSCI Health Care Index ETF | 45,459 | 45,459 |
| 185 units Invesco QQQ Trust | 113,647 | 113,647 |
| 158 units iShares Semiconductor ETF | 47,582 | 47,582 |
| 6807 units State Street SPDR Portfolio S&P 500 ETF | 546,057 | 546,057 |
| 744 units SPDR Portfolio S&P 600 Small Cap ETF | 34,864 | 34,864 |
| 613 units Financial Select Sector SPDR | 33,574 | 33,574 |
| 126 units MSCI India | 6,810 | 6,810 |
| 133 units iShares MSCI Taiwan ETF | 8,449 | 8,449 |
| 1035 units iShares ESG MSCI EAFE ETF | 98,418 | 98,418 |
| 139 units JP Morgan BetaBuilders Canada ETF | 12,927 | 12,927 |
| 861 units SPDR Portfolio Emerging Markets ETF | 40,303 | 40,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Atlas Point Energy Infrastructure Fund LLC | FMV | 5,008,885 | 5,008,885 |
| 20482 units iShares Gold Trust | FMV | 1,662,524 | 1,662,524 |
| 2429 units Ares Capital Corporation | FMV | 49,139 | 49,139 |
| 290 units Global X Uranium ETF | FMV | 12,392 | 12,392 |
| 430 units iShares Gold Trust | FMV | 34,903 | 34,903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 360 | 0 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present interest in charitable lead trusts | 15,993,008 | 17,169,495 | 17,169,495 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - distributions | 287,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership interests | 6,138 | 15,829 | 6,138 |
| Description | Amount |
|---|---|
| Remainder Interest in CLATs - market adjustments | 1,463,582 |
| Unrealized gain on investment holdings | 2,030,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 65,178 | 65,178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 40,519 | 0 | 0 |