| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 11,622 | 11,686 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 29,036 | 65,069 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,686 | 7,646 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,387 | 9,997 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,874 | 10,067 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 2,976 | 10,859 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,341 | 19,502 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,823 | 6,848 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,056 | 17,544 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,296 | 8,420 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,644 | 9,118 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,997 | 10,438 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 4,577 | 4,717 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,622 | 4,630 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,514 | 13,336 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 22,542 | 25,830 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,630 | 1,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 177 | 179 | 179 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 49 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 80 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |