| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 25,011 | 42,703 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 22,082 | 27,354 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 46137V357 INVESCO S&P 500 EQUA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 96,524 | 85,412 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 118,953 | 107,370 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 26,493 | 37,294 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 46,594 | 86,302 |
| 641224415 NEUBERGER BERMAN EME | |||
| 957663503 WESTERN ASSET CORE P | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 122,409 | 108,164 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 28,331 | 20,992 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 23,128 | 27,507 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,282 | 27,490 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 21,106 | 23,746 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,616 | 31,579 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 13,054 | 18,064 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 104,716 | 107,161 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 58,598 | 61,585 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 69,683 | 71,834 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 143 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 472 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |