| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & Tax Review | 17,819 | 4,455 | 0 | 13,364 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Publicly Traded Securities | 13,207,544 | 13,207,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Government Money Market | 441,616 | 441,616 | |
| US Treasuries | 2,010,714 | 2,010,714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Website | 6,000 | 6,000 | 0 | 0 |
| Foundant Software | 5,500 | 5,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 15,450 | 3,863 | 0 | 1,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 3,114 | 0 | 0 | 1,557 |
| Supplies | 3,999 | 399 | 0 | 2,683 |
| Misc | 3,721 | 0 | 0 | 3,656 |
| Administrative | 25,000 | 6,250 | 0 | 18,750 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 1,143,955 |
| Scholarship Recovery | 157,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax Payable | 97,491 | 113,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Custodial Fees | 4,921 | 4,921 | 0 | 0 |
| Investment Management | 36,218 | 36,218 | 0 | 0 |
| Scholarship Committee | 18,000 | 0 | 0 | 18,000 |
| Consulting Fees | 225 | 0 | 0 | 225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 8,442 | 0 | 0 | 0 |
| Deferred Excise Tax | 15,901 | 0 | 0 | 0 |