| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTRIA GROUP INC | 2024-01 | PURCHASE | 2025-06 | 153,400 | 110,911 | 42,489 | ||||
| ABBVIE INC | 2024-01 | PURCHASE | 2025-07 | 70,775 | 9,940 | 60,835 | ||||
| ALTRIA GROUP INC | 2025-01 | PURCHASE | 2025-07 | 6,639 | 5,329 | 1,310 | ||||
| ALTRIA GROUP INC | 2024-01 | PURCHASE | 2025-07 | 125,826 | 100,989 | 24,837 | ||||
| APPLE | 2025-01 | PURCHASE | 2025-07 | 1,000 | 1,469 | -469 | ||||
| APPLE | 2024-01 | PURCHASE | 2025-07 | 1,576,397 | 173,745 | 1,402,652 | ||||
| PHILIP MORRIA INRL INX | 2024-01 | PURCHASE | 2025-07 | 180,460 | 67,509 | 112,951 | ||||
| VISA IN CLASS A | 2024-01 | PURCHASE | 2025-07 | 264,928 | 13,799 | 251,129 | ||||
| SCHWAB GOVERNMENT MONEY INV | 2025-01 | PURCHASE | 2025-07 | 228,700 | 228,700 | |||||
| BLACKROCK SYSTEMATIC MULTI-STRAT INS | 2025-01 | PURCHASE | 2025-07 | 2,000 | 1,996 | 4 | ||||
| DIMENSIONAL US LRGE CP VCTR ETF | 2025-01 | PURCHASE | 2025-07 | 8,968 | 8,927 | 41 | ||||
| SCHWAB EMERGING MARKETS EQUIT ETF | 2025-01 | PURCHASE | 2025-07 | 3,999 | 3,962 | 37 | ||||
| SCHWAB US LARGE CAP ETG | 2025-01 | PURCHASE | 2025-07 | 22,991 | 22,829 | 162 | ||||
| VANGUARD CORE BOND ETF | 2025-01 | PURCHASE | 2025-07 | 13,970 | 13,923 | 47 | ||||
| VANGUARD FTSE DEVELOPED MARKETS ETF | 2025-01 | PURCHASE | 2025-07 | 10,981 | 10,945 | 36 | ||||
| SCHWAB EMERGING MARKETS EQUITY ETF | 2025-01 | PURCHASE | 2025-12 | 77,857 | 72,808 | 5,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | ||
| ALTRIA GROUP INC | ||
| APPLE INC | ||
| PHILIP MORRIS INTL INC | ||
| VISA INC CL A | ||
| CLIFFWATER CORPORATE LENDING | 228,700 | 225,461 |
| BLACKROCK SYSTEMATIC MULTE STRAT INS | 52,874 | 53,233 |
| FIDELITY ADVISOR INTL SMALL CAP | 61,500 | 62,737 |
| NORTH SQUARE DYNAMIC SMALL CAP | 71,800 | 79,326 |
| DIMENSIONAL EMERG MARK | 77,875 | 78,400 |
| DIMENSIONAL US LRGE CAP | 197,151 | 211,823 |
| SCHWAB US LARGER CAP ETF | 594,736 | 648,477 |
| VANGUARD CORE BOND ETF | 479,840 | 488,557 |
| VANGUARD FTSE DEVELOPED | 234,763 | 259,938 |
| CPMSTITIONAL CAPITAL ACC | 228,700 | 240,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 43 | |||
| DUES AND SUBSCRIPTIONS | 378 | |||
| LIABILITY INSURANCE | 1,220 | |||
| ADVISOR FEES | 9,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM OFFICER | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 463 | |||
| FLORIDA ANNUAL REPORT | 61 |