| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 51,104 | 87,989 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 45,991 | 54,913 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 15,417 | 15,256 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 27,615 | 30,303 |
| 09260B747 BLACKROCK FLOATING R | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 58,753 | 56,531 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 12,587 | 30,033 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 55,150 | 77,335 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 80,437 | 178,084 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 24,030 | 24,007 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 21,313 | 18,245 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 26,578 | 54,885 |
| 589509207 MERGER FUND $0.156 | AT COST | 27,999 | 27,190 |
| 057071805 BAIRD INTERMEDIATE B | |||
| 46637K281 JPMORGAN HEDGED EQUI | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 195,438 | 191,350 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 154,932 | 153,300 |
| 957663669 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 43,516 | 38,499 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 28,113 | 26,744 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 189,450 | 191,580 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 187,450 | 191,507 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 45,251 | 49,498 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 28,981 | 29,148 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,332 | 65,753 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 113,235 | 126,056 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 30,297 | 38,175 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 143,378 | 147,805 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 | |
| INVESTMENT EXPENSES - PROCEEDS | 66 | 66 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 461 | 461 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 454 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |