| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9983173G4 ALTERNATIVE INVESTME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,267,506 | 1,455,498 |
| 464287507 ISHARES CORE S&P MID | AT COST | 147,930 | 158,400 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 143,326 | 152,629 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 425,155 | 465,192 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 265,864 | 287,340 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR IRS INTEREST | 24 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 2,314 |
| GRANT RECOVERY | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 413 | 413 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,510 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 180 | 180 | 0 |