| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE US AGGR | |||
| 464287408 ISHARES S&P 500/BARR | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 51,302 | 76,194 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 63,193 | 107,255 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 60,982 | 84,450 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 97,983 | 581,514 |
| 46137V357 INVESCO S&P 500 EQUA | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 464288588 ISHARES BARCLAYS MBS | |||
| 46653M849 JOHCM INTERNATIONAL | AT COST | 33,932 | 38,922 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 32,813 | 32,862 |
| 464287507 ISHARES CORE S&P MID | AT COST | 44,633 | 76,098 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 70,160 | 93,869 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 38,845 | 36,443 |
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 12,558 | 7,022 |
| 957663669 WESTERN ASSET CORE P | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 48,000 | 53,738 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 54,000 | 54,579 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 25,991 | 30,740 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 47,834 | 48,627 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 3,605 | 3,616 |
| 31624J745 FIDELITY HEDGED EQUI | AT COST | 11,406 | 11,499 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 7,211 | 8,191 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,635 | 4,708 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 7,230 | 7,254 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 61,157 | 62,564 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 7,211 | 7,369 |
| 589509207 MERGER FUND $0.156 | AT COST | 3,605 | 3,437 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 10,824 | 11,667 |
| 808524771 SCHWAB FUNDAMENTAL U | AT COST | 68,662 | 69,005 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 4 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 393 | 393 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 565 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 227 | 227 | 0 |