| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,200 | 0 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 AMGEN INC 5.25% 3/2/2030 | 99,777 | 103,723 |
| 100,000 DEERE & CO 5.375% 10/16/2029 | 102,384 | 104,989 |
| 100,000 UNITEDHEALTH GROUP INC 5.35% 2/15/2033 | 101,921 | 104,350 |
| 50,000 ANHEUSER-BUSCH INBEV WORLDWIDE 4.9% 1/23/2031 | 50,027 | 51,843 |
| 50,000 ROYAL BANK OF CANADA 6% 11/01/2027 | 50,431 | 51,910 |
| 125,000 MASTERCARD INC 4.875% 3/9/2028 | 125,629 | 127,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 750 SHS APPLE INC | 21,202 | 203,895 |
| 1,000 SHS MORGAN STANLEY | 83,654 | 177,530 |
| 100 SHS BLACKROCK INC | 20,490 | 107,034 |
| 100 SHS ELI LILLY & CO | 84,510 | 107,468 |
| 100 SHS META PLATFORMS INC | 52,642 | 66,009 |
| 175 SHS ACCENTURE PLC | 18,900 | 46,953 |
| 200 SHS COSTCO WHOLESALE CORP | 40,178 | 172,468 |
| 250 SHS HOME DEPOT | 10,120 | 86,025 |
| 250 SHS HONEYWELL INTERNATIONAL INC | 15,375 | 48,772 |
| 275 SHS AUTOMATIC DATA PROCESSING | 11,216 | 70,738 |
| 275 SHS DIGITAL REALTY TRUST INC | 35,509 | 42,545 |
| 300 SHS ECOLAB INC | 17,546 | 78,756 |
| 350 SHS BROADRIDGE FINANCIAL SOLUTIONS INC | 20,865 | 78,109 |
| 350 SHS JOHNSON & JOHNSON | 21,467 | 72,432 |
| 350 SHS SIMON PROPERTY GROUP INC | 53,271 | 64,789 |
| 350 SHS WASTE MANAGEMENT INC | 74,459 | 76,899 |
| 375 SHS CHEVRON CORP | 33,579 | 57,154 |
| 375 SHS VISA INC | 8,923 | 131,516 |
| 500 SHS ARES MANAGEMENT CORP | 27,677 | 80,815 |
| 375 SHS INTERCONTINENTAL EXCHANGE INC | 18,702 | 60,735 |
| 500 SHS JPMORGAN CHASE & CO | 38,895 | 161,110 |
| 500 SHS MICROSOFT CORP | 26,667 | 241,810 |
| 650 SHS ALPHABET INC | 36,093 | 203,450 |
| 650 SHS AMAZON.COM | 60,323 | 150,033 |
| 750 SHS BROADCOM INC | 50,288 | 259,575 |
| 750 SHS NEXTERA ENERGY INC | 11,191 | 60,210 |
| 250 SHS ABBVIE INC | 53,772 | 57,122 |
| 150 SHS ANALOG DEVICES INC | 37,355 | 40,680 |
| 1,750 SHS KINDER MORGAN INC | 46,841 | 48,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,500 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 62,680 | 180,270 |
| 1,500 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | AT COST | 68,958 | 87,180 |
| 2,000 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 49,100 | 192,540 |
| 3,500 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 54,615 | 56,980 |
| 5,000 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 243,515 | 335,650 |
| 7,500 SHS ABSOLUTE CONVERTIBLE ARBITRAGE FUND | AT COST | 82,405 | 86,325 |
| 7,500 SHS OSTERWEIS STRATEGIC INCOME FUND | AT COST | 84,450 | 84,075 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 296 |
| ACCRUED INTEREST PURCHASED IN 2025 REPORTABLE IN 2026 | 177 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 5 | 5 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST PURCHASED IN 2024 REPORTABLE IN 2025 | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 6,535 | 0 | 0 | |
| FOREIGN TAXES PAID | 599 | 599 | 0 |