| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,879 | 12,194 |
| 194198917 KT FIXED INCOME FUND | AT COST | 140,223 | 149,153 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 19,247 | 28,421 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 5,623 | 6,402 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 17,840 | 26,099 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 30,541 | 45,974 |
| 464285204 ISHARES GOLD TRUST | AT COST | 4,383 | 9,010 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 4,464 | 4,616 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,139 | 67,124 |
| 464287804 ISHARES CORE S&P SMA | |||
| 46432F339 ISHARES EDGE MSCI US | AT COST | 19,883 | 53,627 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,097 | 19,592 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 10,151 | 13,451 |
| 4812A1142 JPMORGAN US EQUITY F | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 6,764 | 7,996 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,145 | 17,807 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 9,083 | 12,569 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 12,739 | 14,654 |
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 5,000 | 4,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 18 | 18 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 21 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 11 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 258 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |