| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | |||
| 057071805 BAIRD INTERMEDIATE B | AT COST | 76,130 | 71,326 |
| 33939L860 FLEXSHARES QUALITY D | AT COST | 32,583 | 52,365 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 258620103 DOUBLELINE TOTAL RET | AT COST | 62,282 | 57,275 |
| 46432F396 ISHARES EDGE MSCI US | |||
| 09260B747 BLACKROCK FLOATING R | |||
| 4812A1142 JPMORGAN US EQUITY F | |||
| 33939L837 FLEXSHARES INT QUALI | AT COST | 31,244 | 39,186 |
| 00771X419 GQG PART EMERG MKTS | |||
| 74926P316 RBC EMERGING MARKETS | |||
| 464286319 ISHARES EMERGING MAR | AT COST | 13,622 | 15,954 |
| 47103U845 JANUS HENDERSON AAA | AT COST | 13,985 | 14,061 |
| 808524797 SCHWAB US DIVIDEND E | AT COST | 28,679 | 31,051 |
| 921946406 VANGUARD HIGH DIVIDE | AT COST | 16,894 | 20,093 |
| 97717W505 WISDOMTREE U.S. MIDC | AT COST | 9,616 | 10,733 |
| 97717W604 WISDOMTREE U.S. SMAL | AT COST | 9,636 | 10,871 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 145 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |