| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 0 | 0 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED TAXES | 5,100 | ||
| PREPAID TAXES | 2,682 | 5,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O INSURANCE | 773 | 773 | ||
| OFFICE EXPENSES | 850 | 850 | ||
| OFFICE SUPPLIES | 237 | 237 | ||
| OTHER DEDUCTIONS | 21 | 21 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 4,023 | 4,023 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGER | 24,000 | 0 | 0 | 24,000 |
| INVESTMENT ADVISORY FEES | 18,000 | 9,000 | 0 | 9,000 |
| INVESTMENT MGMT FEES | 6,122 | 3,061 | 0 | 3,061 |
| OTHER PROFESSIONAL FEES | 500 | 0 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,736 | 1,736 |