| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,255 | 0 | 3,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BFCGX AMERICAN CORP BOND CL F2 R | FMV | 2,285 | 2,151 |
| ANBFX AMERICAN STRATEGIC BOND CL F2R | FMV | 11,861 | 12,426 |
| AMRFX AMERICAN MUTUAL CL F2 R | FMV | 4,384 | 4,712 |
| ABNFX BOND FUND OF AMERICA CL F2R | FMV | 28,850 | 27,166 |
| AEPFX EUPAC CL F2 R | FMV | 10,764 | 11,758 |
| GFFFX GROWTH FUND OF AMERICA CL F2R | FMV | 14,858 | 18,624 |
| HASCX HARBOR SMALL CAP VALUE INSTL CLR | FMV | 2,334 | 2,493 |
| IBAFX INTERMEDIATE BOND FUND OF AMERICA CL F2 R | FMV | 4,215 | 4,064 |
| ICAFX INVESTMENT COMPANY OF AMERICA CL F2 R | FMV | 8,242 | 10,800 |
| JVMIX JOHN HANCOCK DISCIPLINED VAL MID CAP CL I R | FMV | 7,650 | 7,874 |
| NFFFX NEW WORLD CL F2 R | FMV | 4,945 | 5,666 |
| WMFFX WASHINGTON MUTUAL INVESTORS CL F2 R | FMV | 20,518 | 23,230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,783 | 0 | 1,783 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE | 170 | 0 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOTE RECEIVABLE INTEREST | 18,186 | 18,186 | 18,186 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MOORE FINANCIAL SERVICES LLC | NONE | 300,000 | 300,000 | 2014-08 | 2029-09 | INTEREST ONLY BALLOON | 500.0000000000 % | SECURITY INTEREST AGAINST EQUIPMENT, INVENTORY, & A/R | BUSINESS FINANCING | CASH | 0 |
| MOORE FINANCIAL SERVICES LLC | NONE | 15,000 | 15,000 | 2017-09 | 2027-06 | BALLOON PAYMENT | 500.0000000000 % | EQUIPMENT, INVENTORY & ACCOUNTS RECEIVABLE | BUSINESS FINANCING | CASH | 0 |
| SIMON FLETCHER | NONE | 30,000 | 36,961 | 2020-03 | 2025-05 | MONTHLY WITH INTEREST | 1000.0000000000 % | EQUIPMENT, INVENTORY & ACCOUNTS RECEIVABLE | BUSINESS FINANCING | CASH | 0 |
| ASHLEY OWEN | NONE | 135,000 | 42,515 | 2021-05 | 2027-05 | MONTHLY WITH INTEREST | 550.0000000000 % | SHARE OF 3 HARMONIC EGG BUSINESS ASSETS | REFINANCE OF BUSINESS LOAN | CASH | 0 |
| JAMES AND LARRY MOORE | NONE | 22,000 | 0 | 2023-05 | 2029-05 | 6 YEAR AMORTIZATION | 600.0000000000 % | NONE, AS BORROWER HAS BEEN A CONSISTENT AND RELIABLE PAYOR IN THE PAST | PURCHASE VEHICLE | CASH | 0 |
| VICTORIA TURNER | NONE | 13,344 | 2,259 | 2023-02 | 2006-07 | 40 MONTH AMORTIZATION | 500.0000000000 % | 2009 JEEP WRANGLER | DEBT CONSOLIDATION | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LPL FINANCIAL FEES | 1,475 | 1,175 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FEDERAL TAXES | 416 | 0 | 0 |